Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Aktieselskabet af 3.3.2025 — Credit Rating and Financial Key Figures
CVR number: 41876735
Storskovvej 14 A, Ormslev 8260 Viby J
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 67.94 | 180.35 | 106.17 | 4 265.56 | 2 398.48 |
| Employee benefit expenses | - 634.70 | ||||
| Total depreciation | -22.22 | -57.53 | -78.42 | -25.38 | -1 044.74 |
| EBIT | 45.71 | 122.82 | 27.74 | 4 240.18 | 719.04 |
| Other financial income | 4.37 | 668.43 | 55.13 | ||
| Other financial expenses | -0.94 | -1.54 | -0.09 | -6.25 | |
| Pre-tax profit | 44.77 | 121.28 | 32.11 | 4 908.52 | 767.92 |
| Income taxes | -9.85 | -2.46 | -7.06 | -1 073.29 | 190.15 |
| Net earnings | 34.92 | 118.82 | 25.05 | 3 835.23 | 958.08 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Goodwill | 22.50 | 17.50 | |||
| Intangible assets total | 22.50 | 17.50 | |||
| Land and waters | 38 837.84 | 38 989.84 | 38 877.35 | 318 145.82 | |
| Machinery and equipment | 749.22 | ||||
| Tangible assets total | 38 837.84 | 38 989.84 | 38 877.35 | 318 895.03 | |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 60.63 | 101.05 | 101.05 | 41.84 | |
| Current amounts owed by group member comp. | 40 321.00 | ||||
| Prepayments and accrued income | 6.80 | 5.65 | 5.62 | 359.21 | |
| Current other receivables | 37.06 | 432.99 | |||
| Current deferred tax assets | 28.97 | 15.79 | 25.78 | 7.04 | |
| Short term receivables total | 96.40 | 122.49 | 132.45 | 40 358.06 | 841.08 |
| Cash and bank deposits | 281.74 | 235.72 | 269.10 | 3 835.23 | 1 495.51 |
| Cash and cash equivalents | 281.74 | 235.72 | 269.10 | 3 835.23 | 1 495.51 |
| Balance sheet total (assets) | 39 238.48 | 39 365.56 | 39 278.90 | 44 193.29 | 321 231.61 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 400.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Shares repurchased | 42 300.00 | ||||
| Retained earnings | 34.92 | 38 825.43 | -3 449.52 | 317 435.71 | |
| Profit of the financial year | 34.92 | 118.82 | 25.05 | 3 835.23 | 958.08 |
| Shareholders equity total | 434.92 | 553.74 | 39 250.48 | 43 085.71 | 318 793.79 |
| Provisions | 38.82 | ||||
| Non-current accruals and deferred income | 8.00 | ||||
| Non-current liabilities total | 8.00 | ||||
| Current trade creditors | 64.61 | 62.62 | 11.36 | 10.00 | 256.35 |
| Current owed to group member | 38 660.13 | 38 660.13 | 50.00 | ||
| Short-term deferred tax liabilities | 57.07 | 17.05 | 1 047.51 | 177.34 | |
| Other non-interest bearing current liabilities | 32.00 | 32.00 | 0.07 | 1 356.08 | |
| Accruals and deferred income | 648.05 | ||||
| Current liabilities total | 38 756.74 | 38 811.82 | 28.41 | 1 107.58 | 2 437.82 |
| Balance sheet total (liabilities) | 39 238.48 | 39 365.56 | 39 278.90 | 44 193.29 | 321 231.61 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.