ANBE AF 2006 ApS — Credit Rating and Financial Key Figures
CVR number: 29783101
Østre Stationsvej 37 M, 5000 Odense C
eki@eki-management.dk
tel: 20662300
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -1 372.22 | -1 594.70 | -1 512.79 | -2 395.27 | -1 370.47 |
Employee benefit expenses | -1 322.33 | - 842.33 | - 902.36 | - 962.58 | -1 122.45 |
Total depreciation | - 133.90 | - 226.62 | - 241.85 | ||
EBIT | -2 694.54 | -2 437.03 | -2 549.05 | -3 584.47 | -2 734.77 |
Other financial income | 10 780.00 | 18 329.39 | 9 598.13 | 9 884.58 | 7 540.66 |
Other financial expenses | -6 513.76 | - 714.20 | -14 320.95 | -7 688.51 | - 698.16 |
Reduction non-current investment assets | -16 072.65 | -2 493.20 | |||
Net income from associates (fin.) | - 326.42 | 473.44 | 2 028.81 | ||
Pre-tax profit | 1 571.69 | 14 851.75 | -23 344.52 | -3 408.15 | 6 136.55 |
Income taxes | 307.86 | -3 254.63 | 2 003.11 | 2 184.72 | - 873.08 |
Net earnings | 1 879.55 | 11 597.12 | -21 341.42 | -1 223.43 | 5 263.47 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 3 836.43 | 7 033.77 | 7 320.62 | 7 690.18 | |
Machinery and equipment | 666.71 | 994.09 | 874.09 | ||
Tangible assets total | 3 836.43 | 7 700.48 | 8 314.71 | 8 564.27 | |
Holdings in group member companies | 187.49 | ||||
Participating interests | 11 365.63 | 20 508.49 | 5 865.64 | 2 580.15 | 1 930.15 |
Investments total | 11 553.13 | 20 508.49 | 5 865.64 | 2 580.15 | 1 930.15 |
Non-current loans receivable | 49 471.70 | 56 854.86 | 86 944.33 | 89 556.22 | 86 441.19 |
Long term receivables total | 49 471.70 | 56 854.86 | 86 944.33 | 89 556.22 | 86 441.19 |
Inventories total | |||||
Current amounts owed by group member comp. | 39 041.94 | 27 474.91 | 20 694.04 | 10 875.57 | 13 612.66 |
Prepayments and accrued income | 1 182.81 | ||||
Current other receivables | 3 972.73 | 3 402.15 | 2 713.35 | 4 147.60 | 15 877.80 |
Current deferred tax assets | 442.44 | 149.10 | 2 136.93 | 5 663.90 | 3 174.02 |
Short term receivables total | 44 639.93 | 31 026.16 | 25 544.33 | 20 687.07 | 32 664.48 |
Other current investments | 110 191.01 | 117 181.00 | 67 205.20 | 59 388.30 | 55 952.67 |
Cash and bank deposits | 4 962.25 | 6 492.77 | 5 177.94 | 6 218.88 | 2 852.76 |
Cash and cash equivalents | 115 153.27 | 123 673.77 | 72 383.14 | 65 607.18 | 58 805.42 |
Balance sheet total (assets) | 220 818.02 | 235 899.71 | 198 437.91 | 186 745.33 | 188 405.51 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 10 090.60 | 6 000.00 | |||
Other reserves | -10 090.60 | ||||
Retained earnings | 215 742.58 | 217 622.13 | 214 219.26 | 182 787.24 | 175 563.81 |
Profit of the financial year | 1 879.55 | 11 597.12 | -21 341.42 | -1 223.43 | 5 263.47 |
Shareholders equity total | 217 747.13 | 229 344.26 | 193 002.84 | 181 688.81 | 186 952.27 |
Non-current liabilities total | |||||
Current loans from credit institutions | 69.55 | 3 964.89 | 3 366.61 | 3 639.92 | 84.15 |
Current trade creditors | 659.34 | 134.13 | 53.64 | 428.23 | 8.36 |
Current owed to participating | 221.24 | 105.00 | 96.87 | 55.86 | 47.98 |
Current owed to group member | 966.53 | ||||
Short-term deferred tax liabilities | 1 054.35 | 2 060.28 | 1 771.39 | ||
Other non-interest bearing current liabilities | 99.88 | 291.15 | 146.55 | 932.50 | 149.27 |
Accruals and deferred income | 1 163.46 | ||||
Current liabilities total | 3 070.88 | 6 555.45 | 5 435.07 | 5 056.52 | 1 453.23 |
Balance sheet total (liabilities) | 220 818.02 | 235 899.71 | 198 437.91 | 186 745.33 | 188 405.51 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.