MURERMESTER JESS CHRISTENSEN ApS — Credit Rating and Financial Key Figures
CVR number: 31865344
Mellergårdsvej 2 B, 9370 Hals
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 172.12 | 1 391.45 | 1 298.24 | 1 067.77 | 262.16 |
| Employee benefit expenses | -1 045.87 | -1 352.29 | -1 163.31 | - 980.66 | - 284.04 |
| Total depreciation | -6.28 | -16.76 | -19.17 | -27.68 | -30.47 |
| EBIT | 119.98 | 22.40 | 115.76 | 59.42 | -52.35 |
| Other financial expenses | -9.93 | -3.94 | -5.89 | -0.77 | -8.38 |
| Pre-tax profit | 110.06 | 18.46 | 109.87 | 58.65 | -60.73 |
| Income taxes | -24.53 | -4.32 | -24.62 | -12.98 | 13.03 |
| Net earnings | 85.53 | 14.14 | 85.25 | 45.67 | -47.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 49.18 | 53.43 | 55.99 | 65.11 | 97.49 |
| Tangible assets total | 49.18 | 53.43 | 55.99 | 65.11 | 97.49 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 393.44 | 402.47 | 233.13 | 360.51 | 122.73 |
| Current other receivables | 16.96 | 127.32 | 130.00 | ||
| Current deferred tax assets | 12.69 | ||||
| Short term receivables total | 410.40 | 529.79 | 363.13 | 360.51 | 135.43 |
| Cash and bank deposits | 275.02 | 39.97 | 135.49 | 71.23 | 17.24 |
| Cash and cash equivalents | 275.02 | 39.97 | 135.49 | 71.23 | 17.24 |
| Balance sheet total (assets) | 734.60 | 623.19 | 554.60 | 496.85 | 250.16 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | |
| Retained earnings | -41.19 | -12.16 | -55.22 | -28.87 | 16.80 |
| Profit of the financial year | 85.53 | 14.14 | 85.25 | 45.67 | -47.70 |
| Shareholders equity total | 149.64 | 108.48 | 137.23 | 125.70 | 19.10 |
| Provisions | 3.05 | 2.46 | 1.76 | 0.34 | |
| Non-current deferred tax liabilities | 23.32 | 4.91 | 22.32 | 10.41 | |
| Non-current liabilities total | 23.32 | 4.91 | 22.32 | 10.41 | |
| Current trade creditors | 7.70 | 7.80 | 8.20 | 11.20 | 6.00 |
| Short-term deferred tax liabilities | 24.40 | 21.32 | 0.91 | 19.32 | 2.41 |
| Other non-interest bearing current liabilities | 526.49 | 478.23 | 384.19 | 329.88 | 222.65 |
| Current liabilities total | 558.59 | 507.35 | 393.29 | 360.40 | 231.06 |
| Balance sheet total (liabilities) | 734.60 | 623.19 | 554.60 | 496.85 | 250.16 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.