Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Zavilla Byg ApS — Credit Rating and Financial Key Figures
CVR number: 38301799
Vennemindevej 1, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 538.80 | 695.17 | 216.69 | 651.09 | 927.07 |
| Employee benefit expenses | - 406.84 | - 600.75 | - 237.31 | - 401.19 | - 541.05 |
| Total depreciation | -20.40 | -20.40 | -20.40 | ||
| EBIT | 111.56 | 74.02 | -41.03 | 249.90 | 386.02 |
| Other financial income | 0.00 | 0.01 | |||
| Other financial expenses | -2.23 | -2.64 | -0.09 | 0.63 | |
| Pre-tax profit | 109.33 | 71.38 | -41.12 | 249.91 | 386.65 |
| Income taxes | -24.04 | -15.70 | 8.90 | -55.21 | -86.68 |
| Net earnings | 85.29 | 55.68 | -32.22 | 194.69 | 299.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 40.80 | 20.40 | |||
| Tangible assets total | 40.80 | 20.40 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.84 | 30.02 | 193.64 | 178.46 | |
| Current amounts owed by group member comp. | 113.64 | 9.46 | |||
| Current other receivables | 0.00 | 7.32 | 20.21 | 31.53 | |
| Current deferred tax assets | 1.12 | 3.09 | 11.98 | ||
| Short term receivables total | 3.96 | 146.74 | 19.30 | 223.32 | 209.99 |
| Cash and bank deposits | 322.79 | 133.91 | 100.97 | 141.14 | 323.41 |
| Cash and cash equivalents | 322.79 | 133.91 | 100.97 | 141.14 | 323.41 |
| Balance sheet total (assets) | 367.55 | 301.05 | 120.27 | 364.46 | 533.40 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 58.90 | 200.00 | 300.00 | ||
| Other reserves | -58.90 | ||||
| Retained earnings | 0.90 | 86.19 | 82.97 | - 149.26 | - 254.56 |
| Profit of the financial year | 85.29 | 55.68 | -32.22 | 194.69 | 299.97 |
| Shareholders equity total | 126.19 | 181.87 | 90.74 | 285.44 | 385.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.49 | ||||
| Current owed to participating | 16.63 | 1.56 | 1.56 | 1.56 | 1.56 |
| Current owed to group member | 66.62 | 9.48 | 24.89 | ||
| Short-term deferred tax liabilities | 26.00 | 17.67 | 43.23 | 86.68 | |
| Other non-interest bearing current liabilities | 130.61 | 99.95 | 18.49 | 34.23 | 34.87 |
| Current liabilities total | 241.36 | 119.19 | 29.53 | 79.02 | 148.00 |
| Balance sheet total (liabilities) | 367.55 | 301.05 | 120.27 | 364.46 | 533.40 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.