ARKK Copenhagen ApS — Credit Rating and Financial Key Figures
CVR number: 36423358
Hauser Plads 10, 1127 København K
mail@arkkcopenhagen.com
tel: 31197700
www.arkkcopenhagen.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 6 892.00 | 3 838.25 | 12 212.44 | 16 518.85 | 1 695.58 |
Employee benefit expenses | -9 323.13 | -2 372.91 | -5 495.23 | -8 732.18 | -7 701.61 |
Total depreciation | -6 840.07 | - 480.19 | - 875.98 | - 725.48 | - 558.36 |
EBIT | -9 271.19 | 985.15 | 5 841.23 | 7 061.19 | -6 564.39 |
Other financial income | 9.31 | 257.69 | 1.38 | 14.11 | |
Other financial expenses | -1 521.63 | - 477.59 | - 272.57 | - 233.72 | - 380.87 |
Net income from associates (fin.) | -4 147.64 | ||||
Pre-tax profit | -14 931.16 | 765.25 | 5 570.04 | 6 827.48 | -6 931.15 |
Income taxes | 2 362.01 | - 169.57 | -1 225.62 | -1 511.15 | 1 519.00 |
Net earnings | -12 569.15 | 595.68 | 4 344.43 | 5 316.32 | -5 412.14 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Development expenditure | 117.31 | 93.77 | 70.24 | 46.71 | 23.18 |
Intangible rights | 588.17 | 560.58 | 711.81 | 958.61 | 677.01 |
Intangible assets total | 705.48 | 654.35 | 782.05 | 1 005.32 | 700.19 |
Buildings | 1 918.24 | 1 632.41 | 1 055.27 | 513.09 | 303.73 |
Machinery and equipment | 278.12 | 134.88 | 141.85 | 106.56 | 397.39 |
Tangible assets total | 2 196.36 | 1 767.29 | 1 197.12 | 619.65 | 701.12 |
Other receivables | 38.85 | 41.03 | 272.93 | 272.93 | 298.13 |
Investments total | 38.85 | 41.03 | 272.93 | 272.93 | 298.13 |
Non-curr. owed by group member comp. | 1 870.09 | 1 764.57 | 3 365.74 | 2 941.99 | 3 425.26 |
Long term receivables total | 1 870.09 | 1 764.57 | 3 365.74 | 2 941.99 | 3 425.26 |
Finished products/goods | 4 654.97 | 4 095.33 | 5 258.90 | 12 773.53 | 6 518.84 |
Advance payments | 4 948.97 | 4 895.38 | 1 206.03 | 3 753.98 | 1 489.32 |
Inventories total | 9 603.94 | 8 990.71 | 6 464.93 | 16 527.51 | 8 008.16 |
Current trade debtors | 9 937.17 | 6 448.19 | 3 536.87 | 17 525.94 | 4 647.88 |
Prepayments and accrued income | 97.01 | 512.38 | 540.29 | 519.28 | 80.52 |
Current other receivables | 73.34 | 1 819.38 | 367.31 | 349.67 | |
Current deferred tax assets | 2 372.42 | 2 202.85 | 1 255.23 | 411.29 | 1 930.29 |
Short term receivables total | 12 479.95 | 10 982.81 | 5 699.69 | 18 456.50 | 7 008.35 |
Cash and bank deposits | 588.85 | 655.35 | 5 035.95 | 2.61 | 1 929.00 |
Cash and cash equivalents | 588.85 | 655.35 | 5 035.95 | 2.61 | 1 929.00 |
Balance sheet total (assets) | 27 483.51 | 24 856.12 | 22 818.41 | 39 826.51 | 22 070.22 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 2 690.85 | 2 690.85 | 2 690.85 | 2 690.85 | 2 690.85 |
Other reserves | 91.50 | 73.14 | 54.79 | -74.59 | 18.08 |
Retained earnings | 23 809.42 | 11 258.63 | 11 872.66 | 16 235.44 | 21 570.12 |
Profit of the financial year | -12 569.15 | 595.68 | 4 344.43 | 5 316.32 | -5 412.14 |
Shareholders equity total | 14 022.62 | 14 618.30 | 18 962.73 | 24 168.02 | 18 866.90 |
Provisions | 550.00 | 127.71 | 79.26 | 58.98 | 28.67 |
Non-current loans from credit institutions | 950.77 | 595.01 | |||
Non-current liabilities total | 950.77 | 595.01 | |||
Current loans from credit institutions | 4 375.02 | 3 437.67 | 681.86 | 6 891.02 | |
Advances received | 505.91 | 1 206.49 | 205.66 | 139.75 | 194.80 |
Current trade creditors | 3 965.11 | 2 894.42 | 1 638.13 | 6 272.53 | 2 129.95 |
Short-term deferred tax liabilities | 845.15 | ||||
Other non-interest bearing current liabilities | 3 114.07 | 1 976.52 | 1 250.77 | 1 451.06 | 849.90 |
Current liabilities total | 11 960.12 | 9 515.10 | 3 776.43 | 15 599.51 | 3 174.65 |
Balance sheet total (liabilities) | 27 483.51 | 24 856.12 | 22 818.41 | 39 826.51 | 22 070.22 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.