NORDJYSKE EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 13664048
Sofiendalsvej 94 A, 9200 Aalborg SV
tel: 72420200
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 16 266.30 | 16 228.21 | |||
External services | -1 772.70 | -3 103.74 | |||
Gross profit | 14 493.61 | 13 124.47 | 13 888.11 | 5 576.60 | 2 307.38 |
Total depreciation | -3 683.20 | -2 789.23 | |||
Reduction in value of non-current assets | -14 826.72 | 5 800.00 | 39 800.00 | ||
EBIT | 10 810.40 | 10 335.24 | - 938.60 | 11 376.60 | 42 107.38 |
Other financial income | 117.99 | 85.04 | 15.93 | 3.55 | 247.48 |
Other financial expenses | - 520.60 | - 452.04 | -98.49 | -88.83 | -97.33 |
Pre-tax profit | 10 407.79 | 9 968.23 | -1 021.17 | 11 291.33 | 42 257.53 |
Income taxes | -2 393.70 | -2 192.98 | - 476.73 | -1 559.46 | -9 806.93 |
Net earnings | 8 014.09 | 7 775.25 | -1 497.90 | 9 731.86 | 32 450.60 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 152 604.92 | 149 815.68 | |||
Buildings | 130 000.00 | 79 000.00 | 134 588.82 | ||
Tangible assets total | 152 604.92 | 149 815.68 | 130 000.00 | 79 000.00 | 134 588.82 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 62.50 | 495.57 | |||
Current amounts owed by group member comp. | 5 833.63 | 7 864.14 | 7 786.39 | 2 956.52 | |
Prepayments and accrued income | 9.77 | ||||
Current other receivables | 7.50 | 0.02 | 3 824.65 | ||
Short term receivables total | 5 841.13 | 7 926.64 | 7 786.41 | 7 286.51 | |
Cash and bank deposits | 874.00 | 37 634.31 | |||
Cash and cash equivalents | 874.00 | 37 634.31 | |||
Balance sheet total (assets) | 159 320.05 | 157 742.32 | 167 634.31 | 86 786.41 | 141 875.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 | 36 000.00 |
Shares repurchased | 8 000.00 | 8 000.00 | 15 000.00 | 43 000.00 | |
Other reserves | -43 000.00 | ||||
Retained earnings | 43 979.78 | 43 993.87 | 36 769.13 | -7 728.77 | 2 003.10 |
Profit of the financial year | 8 014.09 | 7 775.25 | -1 497.90 | 9 731.86 | 32 450.60 |
Shareholders equity total | 95 993.88 | 95 769.13 | 86 271.23 | 38 003.10 | 70 453.69 |
Provisions | 16 131.80 | 16 322.70 | 14 434.30 | 14 101.36 | 6 955.24 |
Non-current loans from credit institutions | 39 003.08 | 36 271.23 | 33 548.27 | 30 831.47 | 28 120.44 |
Non-current other liabilities | 2 462.70 | 2 462.70 | 2 462.70 | 25.50 | |
Non-current liabilities total | 41 465.78 | 38 733.93 | 36 010.97 | 30 856.97 | 28 120.44 |
Current loans from credit institutions | 2 507.00 | 2 728.00 | 2 722.58 | 2 716.80 | 2 711.03 |
Current trade creditors | 43.29 | 508.42 | 138.87 | 179.33 | 8 254.39 |
Current owed to group member | 24 799.45 | 8 006.13 | |||
Short-term deferred tax liabilities | 2 334.80 | 2 002.08 | 2 365.13 | 492.20 | 16 953.11 |
Other non-interest bearing current liabilities | 843.50 | 1 678.07 | 891.78 | 436.66 | 421.30 |
Current liabilities total | 5 728.59 | 6 916.57 | 30 917.81 | 3 824.99 | 36 345.96 |
Balance sheet total (liabilities) | 159 320.05 | 157 742.32 | 167 634.31 | 86 786.41 | 141 875.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.