Hairpo ApS — Credit Rating and Financial Key Figures
CVR number: 43358766
Sagavej 7, 9260 Gistrup
Income statement (kDKK)
2022 | 2023 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | ||
| Gross profit | 176.34 | 217.97 |
| Employee benefit expenses | - 307.32 | |
| Total depreciation | -4.13 | -4.13 |
| EBIT | 172.20 | -93.48 |
| Other financial income | 0.68 | 2.11 |
| Other financial expenses | -2.86 | -0.47 |
| Pre-tax profit | 170.02 | -91.85 |
| Income taxes | -38.71 | 20.19 |
| Net earnings | 131.31 | -71.66 |
Assets (kDKK)
2022 | 2023 | |
|---|---|---|
| Intangible assets total | ||
| Machinery and equipment | 40.97 | 36.84 |
| Tangible assets total | 40.97 | 36.84 |
| Other receivables | 16.50 | 16.50 |
| Investments total | 16.50 | 16.50 |
| Long term receivables total | ||
| Finished products/goods | 93.39 | 121.11 |
| Inventories total | 93.39 | 121.11 |
| Current trade debtors | 1.28 | 1.71 |
| Current other receivables | 17.24 | 24.04 |
| Current deferred tax assets | 18.61 | |
| Short term receivables total | 18.51 | 44.37 |
| Cash and bank deposits | 91.09 | 2.36 |
| Cash and cash equivalents | 91.09 | 2.36 |
| Balance sheet total (assets) | 260.47 | 221.19 |
Equity and liabilities (kDKK)
2022 | 2023 | |
|---|---|---|
| Share capital | 40.00 | 40.00 |
| Retained earnings | 131.31 | |
| Profit of the financial year | 131.31 | -71.66 |
| Shareholders equity total | 171.31 | 99.65 |
| Provisions | 1.57 | |
| Non-current deferred tax liabilities | 38.77 | |
| Non-current liabilities total | 38.77 | |
| Current trade creditors | 29.30 | 47.54 |
| Short-term deferred tax liabilities | 38.77 | |
| Other non-interest bearing current liabilities | 19.51 | 35.22 |
| Current liabilities total | 48.81 | 121.54 |
| Balance sheet total (liabilities) | 260.47 | 221.19 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.