Orleans Energy Limited ApS — Credit Rating and Financial Key Figures
CVR number: 39037122
Engkrogen 10, V. Hjermitslev 9700 Brønderslev
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 76.97 | 292.96 | 105.91 | 58.28 | -13.96 |
EBIT | 76.97 | 292.96 | 105.91 | 58.28 | -13.96 |
Other financial expenses | -5.66 | -38.54 | -23.01 | -8.42 | - 104.92 |
Pre-tax profit | 71.31 | 254.42 | 82.90 | 49.86 | - 118.89 |
Income taxes | -15.84 | -57.40 | -18.63 | -11.11 | 3.07 |
Net earnings | 55.47 | 197.02 | 64.26 | 38.75 | - 115.81 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Long term receivables total | |||||
Finished products/goods | 741.27 | 822.03 | 1 270.97 | 609.57 | 413.28 |
Inventories total | 741.27 | 822.03 | 1 270.97 | 609.57 | 413.28 |
Current trade debtors | 96.75 | 40.92 | 102.92 | 705.36 | 48.34 |
Current amounts owed by group member comp. | 683.85 | 976.39 | 1 109.07 | 1 152.51 | 1 515.20 |
Current other receivables | 44.19 | 19.88 | 10.15 | 35.45 | |
Short term receivables total | 824.79 | 1 017.31 | 1 231.87 | 1 868.02 | 1 599.00 |
Cash and bank deposits | 499.07 | 289.78 | 421.09 | 1 976.84 | 1 779.67 |
Cash and cash equivalents | 499.07 | 289.78 | 421.09 | 1 976.84 | 1 779.67 |
Balance sheet total (assets) | 2 065.14 | 2 129.13 | 2 923.93 | 4 454.43 | 3 791.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Retained earnings | 1.56 | 57.04 | 254.06 | 318.32 | 357.07 |
Profit of the financial year | 55.47 | 197.02 | 64.26 | 38.75 | - 115.81 |
Shareholders equity total | 107.04 | 304.06 | 368.32 | 407.07 | 291.26 |
Non-current liabilities total | |||||
Current trade creditors | 305.43 | 125.58 | 846.35 | 2 795.56 | 2 335.52 |
Current owed to participating | 1 633.34 | 1 633.34 | 1 629.90 | 1 160.84 | 1 074.20 |
Other non-interest bearing current liabilities | 19.34 | 66.14 | 79.36 | 90.96 | 90.96 |
Current liabilities total | 1 958.11 | 1 825.07 | 2 555.61 | 4 047.36 | 3 500.68 |
Balance sheet total (liabilities) | 2 065.14 | 2 129.13 | 2 923.93 | 4 454.43 | 3 791.94 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.