K Nagel Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 37561274
Strandboulevarden 64, 2100 København Ø
kaspernagelnielsen@gmail.com
tel: 40734938
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -15.68 | -22.60 | -3.29 | -4.58 | -29.94 |
| Gross profit | -15.68 | -22.60 | -3.29 | -4.58 | -29.94 |
| EBIT | -15.68 | -22.60 | -3.29 | -4.58 | -29.94 |
| Other financial income | 360.00 | 200.00 | 1 249.90 | 249.20 | |
| Other financial expenses | -2.21 | -3.45 | |||
| Pre-tax profit | 344.32 | 175.19 | 1 243.16 | -4.58 | 219.25 |
| Income taxes | 8.91 | 2.51 | 6.60 | ||
| Net earnings | 344.32 | 184.09 | 1 243.16 | -2.07 | 225.85 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 4.91 | 4.91 | 307.42 | ||
| Current deferred tax assets | 8.91 | 2.51 | 6.60 | ||
| Short term receivables total | 8.91 | 4.91 | 7.42 | 314.02 | |
| Cash and bank deposits | 345.01 | 260.19 | 1 303.36 | 298.79 | 23.04 |
| Cash and cash equivalents | 345.01 | 260.19 | 1 303.36 | 298.79 | 23.04 |
| Balance sheet total (assets) | 345.01 | 269.10 | 1 308.27 | 306.20 | 337.06 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 4.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 300.00 | 200.00 | 1 000.00 | 200.00 | 290.00 |
| Other reserves | 36.00 | ||||
| Retained earnings | - 339.31 | - 158.99 | - 974.89 | 68.27 | - 223.80 |
| Profit of the financial year | 344.32 | 184.09 | 1 243.16 | -2.07 | 225.85 |
| Shareholders equity total | 345.01 | 265.10 | 1 308.27 | 306.20 | 332.06 |
| Non-current liabilities total | |||||
| Current trade creditors | 5.00 | ||||
| Current owed to group member | 4.00 | ||||
| Current liabilities total | 4.00 | 5.00 | |||
| Balance sheet total (liabilities) | 345.01 | 269.10 | 1 308.27 | 306.20 | 337.06 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.