JR Autoservice ApS — Credit Rating and Financial Key Figures
CVR number: 41387238
Horserød Byvej 3 A, Horserød 3000 Helsingør
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
Gross profit | 170.59 | 385.06 | ||
Employee benefit expenses | -40.38 | - 161.51 | -80.76 | - 202.03 |
Total depreciation | -2.30 | |||
EBIT | -42.68 | - 161.51 | 89.83 | 183.04 |
Other financial income | 0.60 | |||
Other financial expenses | -2.36 | -1.46 | ||
Pre-tax profit | 107.81 | 212.08 | 88.37 | 183.64 |
Income taxes | -23.72 | -46.66 | -19.44 | -40.40 |
Net earnings | 84.09 | 165.43 | 68.93 | 143.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Tangible assets total | ||||
Investments total | ||||
Long term receivables total | ||||
Finished products/goods | 80.00 | 143.16 | 75.61 | 105.47 |
Inventories total | 80.00 | 143.16 | 75.61 | 105.47 |
Current trade debtors | 220.11 | 234.56 | ||
Short term receivables total | 220.11 | 234.56 | ||
Cash and bank deposits | 420.28 | 236.18 | 406.06 | 559.72 |
Cash and cash equivalents | 420.28 | 236.18 | 406.06 | 559.72 |
Balance sheet total (assets) | 500.28 | 379.34 | 701.79 | 899.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Retained earnings | 84.09 | 249.52 | 318.45 | |
Profit of the financial year | 84.09 | 165.43 | 68.93 | 143.24 |
Shareholders equity total | 124.09 | 289.52 | 358.45 | 501.69 |
Provisions | 81.66 | |||
Non-current liabilities total | ||||
Current trade creditors | 15.50 | |||
Current owed to participating | 330.81 | 30.81 | 151.75 | 126.90 |
Short-term deferred tax liabilities | 23.72 | 46.66 | 19.44 | 40.40 |
Other non-interest bearing current liabilities | 21.66 | 12.35 | 90.48 | 215.26 |
Current liabilities total | 376.19 | 89.82 | 261.68 | 398.06 |
Balance sheet total (liabilities) | 500.28 | 379.34 | 701.79 | 899.75 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.