ABSALON advokat-A/S — Credit Rating and Financial Key Figures
CVR number: 31880890
Mosevej 10, 2840 Holte
bvr@absalon.pro
tel: 21387101
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 896.14 | 702.74 | 896.63 | 342.08 | 653.68 |
| External services | - 131.77 | -65.96 | -70.49 | -58.82 | -79.59 |
| Gross profit | 764.37 | 636.78 | 826.14 | 283.26 | 574.09 |
| Employee benefit expenses | - 508.29 | - 523.63 | - 502.40 | - 360.60 | - 461.31 |
| Total depreciation | -12.31 | -19.77 | -17.22 | -3.91 | -0.82 |
| EBIT | 243.77 | 93.38 | 306.51 | -81.25 | 111.96 |
| Other financial income | 0.41 | 1.40 | |||
| Other financial expenses | -8.17 | -1.23 | -1.31 | -3.48 | -0.20 |
| Pre-tax profit | 236.01 | 92.15 | 305.20 | -84.73 | 113.16 |
| Income taxes | -42.54 | -20.66 | -67.89 | -6.89 | |
| Net earnings | 193.46 | 71.49 | 237.31 | -84.73 | 106.27 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 352.50 | 470.94 | 213.55 | 413.85 | |
| Current other receivables | 1 301.20 | 1 301.20 | 1 226.96 | 1 226.20 | 1 076.20 |
| Current deferred tax assets | 3.55 | 10.00 | 20.00 | ||
| Short term receivables total | 1 304.75 | 1 653.70 | 1 697.89 | 1 449.75 | 1 510.05 |
| Cash and bank deposits | 234.06 | 57.26 | 78.93 | 199.34 | 65.03 |
| Cash and cash equivalents | 234.06 | 57.26 | 78.93 | 199.34 | 65.03 |
| Balance sheet total (assets) | 1 538.81 | 1 710.97 | 1 776.82 | 1 649.09 | 1 575.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | -50.00 | -50.00 | |||
| Retained earnings | 443.52 | 636.99 | 708.47 | 945.78 | 810.99 |
| Profit of the financial year | 193.46 | 71.49 | 237.31 | -84.73 | 106.27 |
| Shareholders equity total | 1 136.98 | 1 208.47 | 1 445.78 | 1 311.06 | 1 367.26 |
| Non-current liabilities total | |||||
| Current owed to participating | 116.06 | 83.38 | 80.00 | 31.20 | |
| Short-term deferred tax liabilities | 59.09 | 6.93 | |||
| Other non-interest bearing current liabilities | 401.83 | 386.44 | 188.57 | 258.04 | 169.69 |
| Current liabilities total | 401.83 | 502.49 | 331.04 | 338.03 | 207.82 |
| Balance sheet total (liabilities) | 1 538.81 | 1 710.97 | 1 776.82 | 1 649.09 | 1 575.08 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.