SELANDIA IMPORT SILKEBORG A/S — Credit Rating and Financial Key Figures
 CVR number: 21317500   
  Hårup Vestervej 9, 8600 Silkeborg   
 Income statement (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 | 
| Net sales | |||||
| Gross profit | 9 133.78 | 14 375.42 | 10 056.19 | 6 313.62 | 6 899.98 | 
| Employee benefit expenses | -3 859.31 | -4 442.48 | -4 110.39 | -3 732.51 | -4 326.04 | 
| Total depreciation | - 204.34 | - 141.17 | -88.79 | -92.65 | - 163.47 | 
| EBIT | 5 070.13 | 9 791.77 | 5 857.01 | 2 488.47 | 2 410.47 | 
| Other financial income | 4.05 | 0.01 | 24.95 | 148.11 | |
| Other financial expenses | - 103.30 | - 175.08 | - 325.35 | - 274.66 | - 196.46 | 
| Pre-tax profit | 4 966.83 | 9 620.74 | 5 531.68 | 2 238.76 | 2 362.12 | 
| Income taxes | -1 102.48 | -2 128.80 | -1 236.39 | - 502.35 | - 521.42 | 
| Net earnings | 3 864.34 | 7 491.94 | 4 295.29 | 1 736.42 | 1 840.70 | 
Assets (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 690.55 | 3 634.67 | 3 578.78 | 3 522.89 | 3 467.00 | 
| Machinery and equipment | 156.78 | 71.50 | 38.60 | 441.84 | 470.76 | 
| Tangible assets total | 3 847.34 | 3 706.17 | 3 617.38 | 3 964.73 | 3 937.76 | 
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 14 202.76 | 18 268.23 | 21 065.94 | 18 771.98 | 17 122.66 | 
| Inventories total | 14 202.76 | 18 268.23 | 21 065.94 | 18 771.98 | 17 122.66 | 
| Current trade debtors | 1 900.61 | 2 974.59 | 2 800.20 | 1 535.98 | 1 468.27 | 
| Current amounts owed by group member comp. | 145.46 | ||||
| Prepayments and accrued income | 47.49 | ||||
| Current other receivables | 57.92 | 98.80 | 866.07 | 3 156.09 | |
| Short term receivables total | 2 006.03 | 3 218.85 | 2 800.20 | 2 402.05 | 4 624.37 | 
| Cash and bank deposits | 6 756.88 | 8 767.58 | 6 966.99 | 9 883.19 | 9 208.48 | 
| Cash and cash equivalents | 6 756.88 | 8 767.58 | 6 966.99 | 9 883.19 | 9 208.48 | 
| Balance sheet total (assets) | 26 813.01 | 33 960.84 | 34 450.51 | 35 021.95 | 34 893.27 | 
Equity and liabilities (kDKK)
2020  | 2021  | 2022  | 2023  | 2024  | |
|---|---|---|---|---|---|
| Share capital | 562.50 | 562.50 | 562.50 | 562.50 | 562.50 | 
| Shares repurchased | 7 000.00 | ||||
| Retained earnings | 12 651.97 | 9 516.31 | 17 008.25 | 21 303.54 | 23 039.94 | 
| Profit of the financial year | 3 864.34 | 7 491.94 | 4 295.29 | 1 736.42 | 1 840.70 | 
| Shareholders equity total | 17 078.81 | 24 570.75 | 21 866.04 | 23 602.46 | 25 443.14 | 
| Provisions | 249.98 | 253.09 | 265.33 | 308.21 | 305.50 | 
| Non-current loans from credit institutions | 68.78 | ||||
| Non-current liabilities total | 68.78 | ||||
| Current loans from credit institutions | 70.00 | 75.30 | |||
| Advances received | 50.64 | 387.58 | |||
| Current trade creditors | 2 051.88 | 2 015.89 | 1 082.15 | 1 559.64 | 2 348.33 | 
| Current owed to group member | 5.50 | 6 713.44 | 6 587.61 | 3 568.12 | |
| Short-term deferred tax liabilities | 1 094.08 | 2 125.68 | 1 224.15 | 459.47 | 524.13 | 
| Other non-interest bearing current liabilities | 6 143.34 | 4 532.54 | 3 299.41 | 2 504.56 | 2 704.05 | 
| Current liabilities total | 9 415.44 | 9 136.99 | 12 319.14 | 11 111.28 | 9 144.63 | 
| Balance sheet total (liabilities) | 26 813.01 | 33 960.84 | 34 450.51 | 35 021.95 | 34 893.27 | 
CreditReports API
 - Company information
 - Financial data
 - Credit risk data
 - All 400,000+ Danish companies
 
Try the full version of our system for free
 - Professional credit risk reports
 - Create your own estimates for any company
 - Valuation analysis
 - All 400,000+ Danish companies
 - See instructions
 
 ... and more!
No registration needed.