2N Pensionsmægler ApS — Credit Rating and Financial Key Figures
CVR number: 39048868
Kløften 23, 4760 Vordingborg
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10.88 | 11.34 | -13.00 | -28.20 | -31.58 |
| EBIT | 10.88 | 11.34 | -13.00 | -28.20 | -31.58 |
| Other financial income | 0.02 | 0.50 | |||
| Other financial expenses | -1.82 | -3.90 | -3.93 | ||
| Net income from associates (fin.) | 228.35 | 296.46 | 326.31 | 352.59 | 398.62 |
| Pre-tax profit | 237.41 | 303.90 | 309.37 | 324.41 | 367.54 |
| Income taxes | -52.69 | -68.49 | -69.74 | -72.03 | -81.64 |
| Net earnings | 184.72 | 235.42 | 239.63 | 252.38 | 285.90 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 115.81 | 100.05 | 111.92 | 141.73 | 101.46 |
| Investments total | 115.81 | 100.05 | 111.92 | 141.73 | 101.46 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.31 | 61.53 | 28.27 | 5.45 | 6.13 |
| Prepayments and accrued income | 4.70 | 4.38 | 45.05 | ||
| Current other receivables | 0.09 | 0.09 | 0.09 | ||
| Short term receivables total | 8.01 | 65.99 | 28.36 | 5.53 | 51.17 |
| Cash and bank deposits | 66.68 | 89.10 | 164.51 | 96.71 | 244.41 |
| Cash and cash equivalents | 66.68 | 89.10 | 164.51 | 96.71 | 244.41 |
| Balance sheet total (assets) | 190.50 | 255.14 | 304.78 | 243.97 | 397.04 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 70.00 | 120.00 | 240.00 | 260.00 | 280.00 |
| Other reserves | -80.00 | - 190.00 | -80.00 | ||
| Retained earnings | - 181.63 | - 226.91 | - 231.50 | - 251.87 | - 279.48 |
| Profit of the financial year | 184.72 | 235.42 | 239.63 | 252.38 | 285.90 |
| Shareholders equity total | 123.08 | 178.50 | 218.13 | 120.52 | 256.41 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.00 | 12.00 | 29.76 | 68.45 | 10.00 |
| Short-term deferred tax liabilities | 52.69 | 60.49 | 53.74 | 50.03 | 51.64 |
| Other non-interest bearing current liabilities | 2.72 | 4.15 | 3.15 | 4.98 | 78.99 |
| Current liabilities total | 67.41 | 76.64 | 86.65 | 123.46 | 140.63 |
| Balance sheet total (liabilities) | 190.50 | 255.14 | 304.78 | 243.97 | 397.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.