Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
JC PENGESKABE A/S — Credit Rating and Financial Key Figures
CVR number: 12233000
Gunnar Clausens Vej 62, 8260 Viby J
sales@jcp.dk
tel: 86296227
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 220.84 | 5 670.02 | 6 266.01 | 5 792.33 | 5 146.99 |
| Employee benefit expenses | -5 664.34 | -4 974.42 | -5 110.43 | -4 888.56 | -4 891.35 |
| Total depreciation | - 251.34 | - 281.48 | - 277.21 | - 254.28 | - 274.87 |
| EBIT | 305.16 | 414.11 | 878.36 | 649.49 | -19.23 |
| Other financial income | 3.90 | 1.47 | 547.22 | 1.70 | 2.18 |
| Other financial expenses | - 115.12 | - 129.68 | - 254.78 | - 240.98 | - 247.08 |
| Pre-tax profit | 193.94 | 285.91 | 1 170.80 | 410.21 | - 264.13 |
| Income taxes | -44.41 | -65.44 | - 258.67 | -71.18 | 57.47 |
| Net earnings | 149.53 | 220.47 | 912.13 | 339.03 | - 206.66 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 42.18 | 140.48 | 93.66 | 46.83 | |
| Goodwill | 20.00 | 19.75 | 5.42 | ||
| Intangible assets total | 62.18 | 160.23 | 99.07 | 46.83 | |
| Land and waters | 6 931.53 | 6 763.06 | 6 594.59 | 6 426.12 | 6 248.20 |
| Machinery and equipment | 106.50 | 58.92 | 61.34 | 31.35 | |
| Tangible assets total | 7 038.03 | 6 821.98 | 6 655.93 | 6 426.12 | 6 279.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 2 334.60 | 2 406.53 | 2 459.50 | 2 418.43 | 3 384.45 |
| Advance payments | 80.38 | ||||
| Inventories total | 2 334.60 | 2 406.53 | 2 459.50 | 2 418.43 | 3 464.83 |
| Current trade debtors | 2 313.99 | 1 391.00 | 2 355.43 | 1 721.41 | 1 506.54 |
| Current amounts owed by group member comp. | 14.30 | 19.20 | |||
| Prepayments and accrued income | 139.89 | 174.20 | 159.68 | 118.28 | 107.91 |
| Current other receivables | 580.19 | 743.28 | 803.22 | 743.88 | 396.08 |
| Short term receivables total | 3 034.07 | 2 308.48 | 3 318.33 | 2 597.87 | 2 029.73 |
| Other current investments | 1.67 | 1.43 | 1.94 | 2.03 | 2.42 |
| Cash and bank deposits | 1 118.57 | 8.11 | 66.01 | 5.28 | 30.85 |
| Cash and cash equivalents | 1 120.24 | 9.54 | 67.96 | 7.31 | 33.26 |
| Balance sheet total (assets) | 13 589.12 | 11 706.77 | 12 600.78 | 11 496.56 | 11 807.38 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 1 100.00 | |||
| Other reserves | 3 438.45 | 3 472.07 | 3 392.49 | 3 312.91 | 3 189.09 |
| Retained earnings | 78.18 | - 105.91 | - 905.86 | 85.86 | 548.71 |
| Profit of the financial year | 149.53 | 220.47 | 912.13 | 339.03 | - 206.66 |
| Shareholders equity total | 4 166.16 | 4 386.63 | 4 998.76 | 4 237.80 | 4 031.14 |
| Provisions | 1 247.02 | 1 252.18 | 1 226.29 | 1 169.07 | 1 102.48 |
| Non-current loans from credit institutions | 2 549.87 | 2 405.21 | 1 815.18 | 1 725.89 | 1 629.76 |
| Non-current other liabilities | 345.42 | 352.67 | |||
| Non-current deferred tax liabilities | 365.01 | 376.33 | 390.25 | ||
| Non-current liabilities total | 2 895.28 | 2 757.88 | 2 180.20 | 2 102.22 | 2 020.01 |
| Current loans from credit institutions | 144.05 | 801.45 | 960.62 | 1 133.01 | 2 573.17 |
| Current trade creditors | 918.08 | 567.25 | 960.62 | 875.55 | 637.94 |
| Current owed to participating | 14.69 | 4.71 | 26.96 | 0.49 | |
| Current owed to group member | 895.98 | 674.70 | 870.41 | 1 081.08 | 90.27 |
| Short-term deferred tax liabilities | 176.20 | 148.38 | 344.84 | 412.95 | 137.48 |
| Other non-interest bearing current liabilities | 3 131.66 | 1 113.58 | 1 032.08 | 484.40 | 1 214.90 |
| Current liabilities total | 5 280.65 | 3 310.08 | 4 195.53 | 3 987.48 | 4 653.75 |
| Balance sheet total (liabilities) | 13 589.12 | 11 706.77 | 12 600.78 | 11 496.56 | 11 807.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.