JUE Consulting and Teaching ApS — Credit Rating and Financial Key Figures
CVR number: 39088894
Sørupvej 30, Sørup 3480 Fredensborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 167.36 | 96.88 | 130.48 | 141.03 | 135.29 |
| Gross profit | 167.36 | 96.88 | 130.48 | 141.03 | 135.29 |
| Employee benefit expenses | - 144.86 | - 101.92 | -43.16 | - 225.20 | -4.60 |
| Other operating expenses | -29.19 | -14.60 | -46.22 | -34.15 | -22.47 |
| EBIT | -6.68 | -19.64 | 41.10 | - 118.32 | 108.22 |
| Pre-tax profit | -6.68 | -19.64 | 41.10 | - 118.32 | 108.22 |
| Income taxes | -2.60 | ||||
| Net earnings | -6.68 | -19.64 | 38.50 | - 118.32 | 108.22 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 10.24 | 7.52 | 28.05 | ||
| Short term receivables total | 10.24 | 7.52 | 28.05 | ||
| Cash and bank deposits | 1.81 | 6.67 | 41.95 | 11.05 | 5.77 |
| Cash and cash equivalents | 1.81 | 6.67 | 41.95 | 11.05 | 5.77 |
| Balance sheet total (assets) | 12.04 | 6.67 | 49.48 | 11.05 | 33.82 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 0.10 | 0.10 | 40.00 | 40.00 | 40.00 |
| Retained earnings | -2.95 | -9.63 | -29.28 | - 118.32 | |
| Profit of the financial year | -6.68 | -19.64 | 38.50 | - 118.32 | 108.22 |
| Shareholders equity total | -9.53 | -29.18 | 49.23 | -78.32 | 29.90 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 21.58 | 35.84 | 0.25 | 89.37 | 3.92 |
| Current liabilities total | 21.58 | 35.84 | 0.25 | 89.37 | 3.92 |
| Balance sheet total (liabilities) | 12.04 | 6.67 | 49.48 | 11.05 | 33.82 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.