EJNER NIELSEN INVEST ApS — Credit Rating and Financial Key Figures
CVR number: 30557727
Fåborgvej 7, 9220 Aalborg Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 1 512.56 | 971.35 | 1 983.06 | 3 194.11 | 3 296.11 |
Employee benefit expenses | - 108.95 | - 109.47 | - 110.00 | - 111.26 | - 120.98 |
Total depreciation | - 205.48 | - 148.68 | - 148.68 | - 148.68 | - 148.68 |
Reduction in value of non-current assets | 692.29 | 708.12 | 920.61 | 5 660.26 | 104.88 |
EBIT | 1 890.41 | 1 421.32 | 2 644.99 | 8 594.42 | 3 131.32 |
Other financial income | 10.81 | 528.07 | 858.34 | 954.28 | 794.89 |
Other financial expenses | - 333.14 | - 439.41 | - 663.72 | -1 202.17 | - 639.37 |
Net income from associates (fin.) | 2 494.08 | 3 232.56 | 503.06 | 560.76 | 476.26 |
Pre-tax profit | 4 062.16 | 4 742.54 | 3 342.66 | 8 907.28 | 3 763.11 |
Income taxes | - 345.47 | - 333.40 | - 624.70 | -1 836.49 | - 723.99 |
Net earnings | 3 716.69 | 4 409.14 | 2 717.97 | 7 070.79 | 3 039.11 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Goodwill | 3.60 | ||||
Intangible assets total | 3.60 | ||||
Land and waters | 7 734.71 | 6 562.37 | 6 413.69 | 6 265.01 | 6 116.32 |
Buildings | 12 907.82 | 13 615.94 | 31 904.00 | 39 529.94 | 40 037.51 |
Tangible assets total | 20 642.53 | 20 178.31 | 38 317.69 | 45 794.94 | 46 153.83 |
Holdings in group member companies | 5 137.86 | 6 392.92 | 4 458.46 | 4 057.53 | 2 927.66 |
Participating interests | 1 058.66 | 336.31 | 368.83 | 425.52 | 426.25 |
Investments total | 6 196.51 | 6 729.23 | 4 827.29 | 4 483.05 | 3 353.91 |
Non-curr. owed by group member comp. | 2 000.00 | ||||
Non-current other receivables | 188.42 | ||||
Long term receivables total | 2 000.00 | 188.42 | |||
Inventories total | |||||
Current trade debtors | 9.22 | ||||
Current amounts owed by group member comp. | 4 345.26 | 3 935.13 | 4 593.57 | 6 290.94 | 6 853.86 |
Current other receivables | 222.92 | 62.97 | 1.58 | ||
Current deferred tax assets | 578.75 | 615.29 | 219.41 | 97.72 | 70.53 |
Short term receivables total | 4 933.24 | 4 550.42 | 5 035.90 | 6 451.63 | 6 925.98 |
Other current investments | 2 491.29 | 2 254.57 | 1 926.79 | 2 936.44 | |
Cash and bank deposits | 2 084.10 | 4 485.77 | 2 978.54 | 2 481.65 | 3 045.84 |
Cash and cash equivalents | 2 084.10 | 6 977.06 | 5 233.11 | 4 408.44 | 5 982.27 |
Balance sheet total (assets) | 33 859.98 | 40 435.02 | 53 414.00 | 61 326.49 | 62 416.00 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
Shares repurchased | 154.00 | 154.00 | 58.90 | 61.00 | |
Other reserves | 5 762.26 | 5 571.32 | 3 669.38 | 3 325.14 | 3 219.66 |
Retained earnings | 14 596.37 | 18 350.00 | 24 661.09 | 27 664.40 | 34 779.67 |
Profit of the financial year | 3 716.69 | 4 409.14 | 2 717.97 | 7 070.79 | 3 039.11 |
Shareholders equity total | 24 354.33 | 28 609.47 | 31 173.44 | 38 244.23 | 41 224.44 |
Provisions | 201.42 | 365.42 | 564.50 | 1 818.76 | 1 845.46 |
Non-current loans from credit institutions | 7 986.12 | 9 669.84 | 18 853.62 | 17 333.72 | 16 370.96 |
Non-current liabilities total | 7 986.12 | 9 669.84 | 18 853.62 | 17 333.72 | 16 370.96 |
Current loans from credit institutions | 776.68 | 526.07 | 1 052.27 | 955.47 | 962.77 |
Advances received | 174.06 | 232.43 | 422.94 | 418.98 | |
Current trade creditors | 103.77 | 119.91 | 94.65 | 40.50 | 147.98 |
Current owed to group member | 1 073.60 | ||||
Short-term deferred tax liabilities | 115.69 | 9.00 | 50.48 | 49.12 | 131.73 |
Other non-interest bearing current liabilities | 321.98 | 961.24 | 1 392.61 | 1 388.15 | 1 313.66 |
Current liabilities total | 1 318.12 | 1 790.29 | 2 822.43 | 3 929.78 | 2 975.13 |
Balance sheet total (liabilities) | 33 859.98 | 40 435.02 | 53 414.00 | 61 326.49 | 62 416.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.