KRASILNIKOFF A/S — Credit Rating and Financial Key Figures
CVR number: 32289096
Nøkkentved 18, 4440 Mørkøv
skr@krasilnikoff.biz
tel: 59182227
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 118.15 | 4 407.05 | 3 696.92 | 4 356.55 | 4 010.38 |
| Employee benefit expenses | -2 129.38 | -1 871.24 | -2 088.07 | -2 221.72 | -2 154.84 |
| Total depreciation | - 802.28 | - 776.46 | - 703.50 | - 627.11 | - 600.53 |
| EBIT | 186.49 | 1 759.35 | 905.35 | 1 507.71 | 1 255.01 |
| Other financial income | 71.89 | 34.92 | 48.15 | 56.90 | 153.80 |
| Other financial expenses | -93.04 | - 175.95 | - 212.13 | -21.05 | -99.08 |
| Pre-tax profit | 165.34 | 1 618.33 | 741.37 | 1 543.56 | 1 309.72 |
| Income taxes | -36.40 | - 355.51 | - 163.15 | - 339.66 | - 289.01 |
| Net earnings | 128.95 | 1 262.82 | 578.22 | 1 203.90 | 1 020.71 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 208.10 | 124.71 | 27.96 | 1.42 | |
| Intangible assets total | 208.10 | 124.71 | 27.96 | 1.42 | |
| Buildings | 4 143.09 | 3 514.16 | 2 930.05 | 2 329.88 | 2 420.76 |
| Machinery and equipment | 54.99 | 7.83 | 0.40 | ||
| Tangible assets total | 4 198.08 | 3 521.99 | 2 930.44 | 2 329.88 | 2 420.76 |
| Investments total | 120.00 | 115.00 | 110.00 | 75.00 | 75.00 |
| Long term receivables total | |||||
| Finished products/goods | 2 652.55 | 2 161.36 | 2 328.61 | 2 533.87 | 2 639.85 |
| Inventories total | 2 652.55 | 2 161.36 | 2 328.61 | 2 533.87 | 2 639.85 |
| Current trade debtors | 81.67 | 156.88 | 134.71 | 172.47 | 210.23 |
| Current amounts owed by group member comp. | 76.24 | 97.08 | 123.16 | 145.58 | 178.32 |
| Prepayments and accrued income | 218.41 | 305.07 | 246.04 | 298.50 | 82.97 |
| Current other receivables | 61.80 | 42.60 | 38.24 | 48.81 | 241.37 |
| Current deferred tax assets | 352.60 | 401.00 | 482.00 | 547.50 | 603.60 |
| Short term receivables total | 790.73 | 1 002.63 | 1 024.15 | 1 212.86 | 1 316.49 |
| Other current investments | 118.94 | 181.63 | 66.27 | 115.55 | 62.35 |
| Cash and bank deposits | 4 322.43 | 6 412.16 | 4 122.06 | 5 893.82 | 6 057.51 |
| Cash and cash equivalents | 4 441.37 | 6 593.79 | 4 188.33 | 6 009.38 | 6 119.86 |
| Balance sheet total (assets) | 12 410.83 | 13 519.48 | 10 609.49 | 12 162.40 | 12 571.97 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 000.00 | 1 000.00 | |||
| Retained earnings | 7 402.00 | 7 530.94 | 8 793.76 | 7 371.98 | 7 575.88 |
| Profit of the financial year | 128.95 | 1 262.82 | 578.22 | 1 203.90 | 1 020.71 |
| Shareholders equity total | 8 030.94 | 9 293.76 | 9 871.98 | 11 075.88 | 10 096.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 9.12 | 16.97 | 4.48 | ||
| Current trade creditors | 222.38 | 369.21 | 150.03 | 98.09 | 199.60 |
| Current owed to participating | 49.20 | 52.39 | 65.05 | ||
| Current owed to group member | 3 838.00 | 3 163.45 | 177.83 | 427.23 | 1 812.07 |
| Short-term deferred tax liabilities | 425.51 | 244.15 | 405.16 | 345.11 | |
| Other non-interest bearing current liabilities | 261.19 | 198.19 | 95.97 | 156.04 | 118.60 |
| Current liabilities total | 4 379.89 | 4 225.72 | 737.51 | 1 086.52 | 2 475.37 |
| Balance sheet total (liabilities) | 12 410.83 | 13 519.48 | 10 609.49 | 12 162.40 | 12 571.97 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.