Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPECIALLÆGE LARS SØMOD, SURGYCARE ApS — Credit Rating and Financial Key Figures
CVR number: 27964745
Hermodsvej 22, 8230 Åbyhøj
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 670.62 | 5 466.28 | 5 569.41 | 4 565.89 | 5 054.47 |
| Employee benefit expenses | -4 334.06 | -4 474.52 | -4 704.31 | -4 532.76 | -4 357.91 |
| Other operating expenses | -32.37 | ||||
| Total depreciation | - 188.71 | - 194.59 | - 191.85 | - 185.68 | - 185.97 |
| EBIT | 1 147.84 | 797.17 | 673.24 | - 152.55 | 478.21 |
| Other financial expenses | -14.46 | -13.96 | -14.08 | -19.40 | -25.46 |
| Pre-tax profit | 1 133.38 | 783.21 | 659.16 | - 171.95 | 452.75 |
| Income taxes | - 250.77 | - 172.79 | - 145.26 | 31.97 | - 100.32 |
| Net earnings | 882.61 | 610.42 | 513.90 | - 139.98 | 352.44 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 045.94 | 368.88 | 300.09 | 231.30 | 164.01 |
| Machinery and equipment | 494.35 | 371.29 | 280.82 | 557.26 | |
| Tangible assets total | 1 045.94 | 863.23 | 671.38 | 512.12 | 721.28 |
| Investments total | 55.63 | 61.70 | 61.70 | 61.70 | |
| Non-current other receivables | 55.63 | ||||
| Long term receivables total | 55.63 | ||||
| Inventories total | |||||
| Current trade debtors | 888.37 | 805.95 | 792.19 | 790.34 | 768.57 |
| Prepayments and accrued income | 15.76 | 19.16 | 10.98 | 11.41 | 32.33 |
| Current other receivables | 245.31 | ||||
| Current deferred tax assets | 13.32 | 13.32 | |||
| Short term receivables total | 1 149.44 | 825.11 | 803.17 | 815.07 | 814.21 |
| Cash and bank deposits | 1 546.26 | 1 596.30 | 1 674.65 | 921.34 | 715.20 |
| Cash and cash equivalents | 1 546.26 | 1 596.30 | 1 674.65 | 921.34 | 715.20 |
| Balance sheet total (assets) | 3 797.27 | 3 340.27 | 3 210.89 | 2 310.23 | 2 312.38 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 800.00 | 800.00 | 1 000.00 | 500.00 | 500.00 |
| Retained earnings | 973.62 | 1 056.23 | 666.65 | 680.54 | 40.56 |
| Profit of the financial year | 882.61 | 610.42 | 513.90 | - 139.98 | 352.44 |
| Shareholders equity total | 2 781.23 | 2 591.64 | 2 305.54 | 1 165.56 | 1 018.00 |
| Provisions | 112.88 | 102.51 | 82.15 | 63.51 | 51.27 |
| Non-current other liabilities | 141.65 | ||||
| Non-current deferred tax liabilities | 112.55 | ||||
| Non-current liabilities total | 141.65 | 112.55 | |||
| Current trade creditors | 58.51 | 63.58 | 52.53 | 313.77 | 323.29 |
| Current owed to group member | 239.61 | 424.19 | 595.08 | 429.78 | 616.81 |
| Short-term deferred tax liabilities | 165.62 | ||||
| Other non-interest bearing current liabilities | 463.39 | 158.34 | 175.59 | 172.00 | 190.47 |
| Current liabilities total | 761.51 | 646.12 | 823.20 | 1 081.16 | 1 130.57 |
| Balance sheet total (liabilities) | 3 797.27 | 3 340.27 | 3 210.89 | 2 310.23 | 2 312.38 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.