Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FHJ ENERGIRÅDGIVNING ApS — Credit Rating and Financial Key Figures
CVR number: 31937523
Cæciliavej 19, 2500 Valby
fhj@fhj-energi.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 108.75 | 108.75 | 156.04 | 150.29 | 155.86 |
| Other operating expenses | -33.98 | -47.02 | -72.15 | -66.81 | -73.86 |
| Total depreciation | -20.46 | -22.74 | -43.23 | -44.28 | -51.31 |
| EBIT | 54.31 | 39.00 | 40.65 | 39.20 | 30.68 |
| Other financial income | 105.37 | 76.67 | 255.64 | 126.29 | |
| Other financial expenses | -1.44 | - 224.85 | -1.16 | -9.75 | -2.41 |
| Net income from associates (fin.) | 703.90 | 386.36 | 519.06 | 374.34 | 346.09 |
| Pre-tax profit | 862.14 | 200.51 | 635.23 | 659.44 | 500.66 |
| Income taxes | -34.93 | 40.77 | -25.75 | -65.17 | -34.54 |
| Net earnings | 827.21 | 241.28 | 609.48 | 594.27 | 466.12 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 663.75 | 1 650.15 | 1 622.77 | 1 587.89 | 1 553.02 |
| Machinery and equipment | 27.34 | 12.10 | 26.25 | 47.30 | 94.36 |
| Tangible assets total | 691.09 | 1 662.25 | 1 649.02 | 1 635.19 | 1 647.38 |
| Holdings in group member companies | 853.90 | 508.24 | 612.81 | 468.09 | 199.84 |
| Investments total | 853.90 | 508.24 | 612.81 | 468.09 | 199.84 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 414.49 | 7.33 | 7.33 | ||
| Current other receivables | 114.22 | 150.00 | 390.00 | ||
| Current deferred tax assets | 295.49 | 178.41 | 209.39 | 168.06 | 104.48 |
| Short term receivables total | 409.71 | 178.41 | 623.88 | 325.39 | 501.82 |
| Other current investments | 1 622.89 | 2 150.36 | 2 227.03 | 2 482.67 | 2 858.96 |
| Cash and bank deposits | 51.87 | 23.56 | 89.40 | 87.03 | 78.69 |
| Cash and cash equivalents | 1 674.76 | 2 173.92 | 2 316.43 | 2 569.70 | 2 937.65 |
| Balance sheet total (assets) | 3 629.47 | 4 522.81 | 5 202.14 | 4 998.38 | 5 286.69 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 20.00 | ||||
| Retained earnings | 2 332.37 | 3 139.58 | 3 380.86 | 3 990.33 | 4 584.60 |
| Profit of the financial year | 827.21 | 241.28 | 609.48 | 594.27 | 466.12 |
| Shareholders equity total | 3 284.58 | 3 525.86 | 4 115.33 | 4 709.60 | 5 175.72 |
| Non-current liabilities total | |||||
| Current owed to group member | 52.50 | 52.50 | 52.50 | 52.50 | 52.50 |
| Short-term deferred tax liabilities | 289.26 | 91.33 | 181.18 | 163.16 | 55.34 |
| Other non-interest bearing current liabilities | 3.13 | 853.13 | 853.13 | 73.13 | 3.13 |
| Current liabilities total | 344.88 | 996.96 | 1 086.81 | 288.78 | 110.96 |
| Balance sheet total (liabilities) | 3 629.47 | 4 522.81 | 5 202.14 | 4 998.38 | 5 286.69 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.