EJENDOMSSELSKABET MARSALLÉ 19 ApS — Credit Rating and Financial Key Figures
CVR number: 36045671
Matthæusgade 48 D, 1666 København V
linebulow@gmail.com
tel: 61773335
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 262.95 | 273.48 | 278.87 | ||
| Other operating income | 387.85 | ||||
| External services | - 203.36 | - 135.19 | - 118.05 | ||
| Gross profit | 447.44 | 138.29 | 160.82 | 172.63 | 205.54 |
| Other operating expenses | - 196.87 | ||||
| Total depreciation | -35.00 | -35.00 | -35.00 | -35.00 | -35.00 |
| EBIT | 215.56 | 103.30 | 125.82 | 137.63 | 170.54 |
| Other financial income | 0.30 | ||||
| Other financial expenses | -12.54 | -13.12 | -12.04 | -11.40 | -25.96 |
| Pre-tax profit | 203.03 | 90.18 | 113.78 | 126.23 | 144.88 |
| Income taxes | -44.65 | -20.09 | -25.21 | -28.01 | -32.19 |
| Net earnings | 158.38 | 70.09 | 88.57 | 98.22 | 112.69 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 416.56 | 2 381.56 | 2 346.56 | 2 311.56 | 2 276.56 |
| Tangible assets total | 2 416.56 | 2 381.56 | 2 346.56 | 2 311.56 | 2 276.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 148.72 | ||||
| Short term receivables total | 148.72 | ||||
| Cash and bank deposits | 226.27 | 374.99 | 349.83 | 305.40 | 297.38 |
| Cash and cash equivalents | 226.27 | 374.99 | 349.83 | 305.40 | 297.38 |
| Balance sheet total (assets) | 2 791.55 | 2 756.55 | 2 696.39 | 2 616.96 | 2 573.94 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 120.00 | 120.00 | 120.00 | 120.00 | 120.00 |
| Shares repurchased | 30.00 | 60.00 | 60.00 | 60.00 | 60.00 |
| Retained earnings | 1 024.72 | 1 123.10 | 1 133.19 | 1 161.76 | 1 199.98 |
| Profit of the financial year | 158.38 | 70.09 | 88.57 | 98.22 | 112.69 |
| Shareholders equity total | 1 333.10 | 1 373.19 | 1 401.76 | 1 439.98 | 1 492.67 |
| Provisions | 57.82 | 67.45 | 77.09 | 86.72 | 96.36 |
| Non-current loans from credit institutions | 1 106.62 | 999.11 | 892.65 | 786.48 | 696.83 |
| Non-current liabilities total | 1 106.62 | 999.11 | 892.65 | 786.48 | 696.83 |
| Current loans from credit institutions | 103.98 | 106.76 | 106.45 | ||
| Short-term deferred tax liabilities | 13.57 | 10.45 | 26.49 | 34.62 | 22.55 |
| Other non-interest bearing current liabilities | 176.46 | 199.59 | 191.96 | 269.16 | 265.53 |
| Current liabilities total | 294.01 | 316.80 | 324.90 | 303.78 | 288.08 |
| Balance sheet total (liabilities) | 2 791.55 | 2 756.55 | 2 696.39 | 2 616.96 | 2 573.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.