Tandlæge Amela Drljevic ApS — Credit Rating and Financial Key Figures
CVR number: 38491164
Skanderborgvej 36, 8000 Aarhus C
HTTPS://LANGENAESTAND.DK/
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 286.00 | 5 497.40 | 6 204.39 | 6 958.24 | 7 551.73 |
| Employee benefit expenses | -2 838.01 | -3 195.65 | -3 653.71 | -4 165.02 | -4 708.16 |
| Total depreciation | - 347.81 | - 397.75 | - 438.82 | - 346.73 | - 343.86 |
| EBIT | 2 100.18 | 1 904.00 | 2 111.86 | 2 446.50 | 2 499.71 |
| Other financial income | 103.80 | 4.79 | 361.77 | 481.07 | 280.37 |
| Other financial expenses | -57.12 | - 354.97 | -80.24 | - 112.65 | -30.02 |
| Pre-tax profit | 2 146.86 | 1 553.82 | 2 393.38 | 2 814.92 | 2 750.06 |
| Income taxes | - 472.36 | - 341.75 | - 531.91 | - 598.16 | - 604.22 |
| Net earnings | 1 674.50 | 1 212.07 | 1 861.47 | 2 216.76 | 2 145.84 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 986.47 | 924.15 | 861.84 | 799.52 | 737.21 |
| Goodwill | 438.58 | 410.89 | 383.20 | 355.51 | 327.83 |
| Intangible assets total | 1 425.05 | 1 335.05 | 1 245.04 | 1 155.04 | 1 065.03 |
| Buildings | 280.64 | 241.15 | 201.66 | 170.76 | 138.64 |
| Machinery and equipment | 1 277.81 | 1 584.34 | 1 395.84 | 884.52 | 1 152.82 |
| Tangible assets total | 1 558.45 | 1 825.49 | 1 597.50 | 1 055.28 | 1 291.46 |
| Investments total | |||||
| Non-current loans receivable | 1 486.54 | 1 514.19 | |||
| Non-current other receivables | 1 463.79 | 2 277.72 | |||
| Long term receivables total | 1 463.79 | 2 277.72 | 1 486.54 | 1 514.19 | |
| Raw materials and consumables | 50.00 | 50.00 | 50.00 | ||
| Finished products/goods | 10.00 | 10.00 | |||
| Inventories total | 10.00 | 10.00 | 50.00 | 50.00 | 50.00 |
| Current trade debtors | 146.51 | 108.73 | 177.25 | 119.29 | 142.60 |
| Current amounts owed by group member comp. | 2 591.23 | 3 447.37 | |||
| Prepayments and accrued income | 0.40 | 36.01 | |||
| Current other receivables | 57.94 | 68.46 | 132.96 | 129.97 | 161.24 |
| Short term receivables total | 204.85 | 177.19 | 310.21 | 2 840.49 | 3 787.22 |
| Other current investments | 2 130.89 | 2 055.96 | 2 273.58 | ||
| Cash and bank deposits | 6.66 | 451.04 | 1 557.98 | 4 089.90 | 4 395.03 |
| Cash and cash equivalents | 2 137.55 | 2 507.00 | 3 831.55 | 4 089.90 | 4 395.03 |
| Balance sheet total (assets) | 5 335.90 | 7 318.53 | 9 312.02 | 10 677.25 | 12 102.93 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 122.00 | 135.00 | |||
| Retained earnings | 666.54 | 2 341.04 | 3 553.11 | 5 292.58 | 7 374.34 |
| Profit of the financial year | 1 674.50 | 1 212.07 | 1 861.47 | 2 216.76 | 2 145.84 |
| Shareholders equity total | 2 391.04 | 3 603.11 | 5 464.58 | 7 681.34 | 9 705.18 |
| Provisions | 85.29 | 113.02 | 110.43 | 103.67 | 82.07 |
| Non-current loans from credit institutions | 753.41 | 2 100.18 | 1 889.57 | 1 500.00 | |
| Non-current other liabilities | 132.55 | ||||
| Non-current deferred tax liabilities | 137.19 | ||||
| Non-current liabilities total | 753.41 | 2 232.73 | 2 026.76 | 1 500.00 | |
| Current loans from credit institutions | 525.94 | 236.00 | 568.46 | ||
| Advances received | 51.23 | 52.14 | 123.67 | 81.30 | 87.16 |
| Current trade creditors | 261.79 | 213.21 | 107.46 | 135.27 | 168.91 |
| Current owed to participating | 188.77 | 147.81 | 125.73 | ||
| Short-term deferred tax liabilities | 438.87 | 293.90 | 463.16 | 532.38 | 502.73 |
| Other non-interest bearing current liabilities | 639.56 | 426.60 | 321.78 | 643.29 | 1 556.88 |
| Current liabilities total | 2 106.15 | 1 369.67 | 1 710.26 | 1 392.24 | 2 315.68 |
| Balance sheet total (liabilities) | 5 335.90 | 7 318.53 | 9 312.02 | 10 677.25 | 12 102.93 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.