Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MIGRA TEKNIK ApS — Credit Rating and Financial Key Figures
CVR number: 34481881
Stillingvej 107, 8471 Sabro
teknik@migra.dk
tel: 27785033
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 333.04 | 593.28 | 847.78 | 1 962.02 | 2 709.41 |
| Employee benefit expenses | - 329.64 | - 663.58 | - 711.83 | -1 154.20 | -2 311.42 |
| Other operating expenses | -36.96 | ||||
| Total depreciation | -7.96 | ||||
| EBIT | -41.53 | -70.30 | 135.95 | 807.83 | 397.99 |
| Other financial income | 1.54 | 2.96 | 1.18 | ||
| Other financial expenses | -4.30 | -8.68 | -6.81 | -14.02 | -34.14 |
| Pre-tax profit | -45.83 | -78.98 | 130.68 | 796.77 | 365.02 |
| Income taxes | 10.08 | 17.32 | -28.77 | - 179.16 | -80.82 |
| Net earnings | -35.75 | -61.66 | 101.91 | 617.61 | 284.20 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 41.04 | ||||
| Inventories total | 41.04 | ||||
| Current trade debtors | 150.78 | 368.13 | 502.78 | 1 683.83 | |
| Current amounts owed by group member comp. | 5.06 | 117.43 | |||
| Current other receivables | 13.70 | 20.71 | 40.00 | 765.24 | 313.55 |
| Current deferred tax assets | 17.92 | 21.32 | |||
| Short term receivables total | 36.68 | 310.25 | 408.12 | 1 268.03 | 1 997.38 |
| Cash and bank deposits | 590.57 | 286.77 | 556.34 | 773.21 | 519.16 |
| Cash and cash equivalents | 590.57 | 286.77 | 556.34 | 773.21 | 519.16 |
| Balance sheet total (assets) | 627.25 | 597.02 | 964.46 | 2 041.23 | 2 557.57 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 90.00 | ||||
| Retained earnings | 370.03 | 244.28 | 182.63 | 284.54 | 902.15 |
| Profit of the financial year | -35.75 | -61.66 | 101.91 | 617.61 | 284.20 |
| Shareholders equity total | 414.28 | 352.63 | 364.54 | 982.15 | 1 266.35 |
| Provisions | 106.48 | 181.22 | |||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 56.71 | 12.50 | |||
| Advances received | 89.75 | 32.50 | |||
| Current trade creditors | 9.00 | 9.00 | 9.00 | 114.76 | 64.75 |
| Current owed to group member | 78.31 | 71.17 | |||
| Short-term deferred tax liabilities | 0.00 | 7.44 | 80.12 | 58.76 | |
| Other non-interest bearing current liabilities | 125.66 | 235.39 | 512.31 | 611.26 | 941.49 |
| Current liabilities total | 212.97 | 244.40 | 599.92 | 952.61 | 1 109.99 |
| Balance sheet total (liabilities) | 627.25 | 597.02 | 964.46 | 2 041.23 | 2 557.57 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.