FERTILITETSKLINIKKEN TRIANGLEN ApS — Credit Rating and Financial Key Figures
CVR number: 17490141
Strandvejen 104 A, 2900 Hellerup
administration@trianglen.dk
tel: 39407075
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 27 133.37 | 35 118.82 | 33 777.75 | 25 991.03 | 31 266.82 |
Employee benefit expenses | -14 543.17 | -20 808.28 | -25 111.57 | -28 632.23 | -30 388.17 |
Total depreciation | - 602.64 | - 998.49 | -1 232.87 | -2 938.36 | -3 221.86 |
EBIT | 11 987.56 | 13 312.05 | 7 433.31 | -5 579.56 | -2 343.21 |
Other financial income | 0.04 | 0.35 | 0.05 | 527.45 | 6.17 |
Other financial expenses | -21.75 | -48.12 | -88.29 | -78.02 | - 287.48 |
Pre-tax profit | 11 965.84 | 13 264.28 | 7 345.07 | -5 130.13 | -2 624.52 |
Income taxes | -2 634.55 | -3 015.27 | -1 713.84 | 1 014.26 | - 121.85 |
Net earnings | 9 331.29 | 10 249.01 | 5 631.23 | -4 115.87 | -2 746.37 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 1 085.34 | 1 021.36 | 961.76 | 11 751.78 | 10 386.50 |
Machinery and equipment | 2 077.93 | 2 412.14 | 4 405.65 | 5 681.82 | 4 030.06 |
Tangible assets total | 3 163.26 | 3 433.50 | 5 367.41 | 17 433.60 | 14 416.56 |
Other receivables | 1 159.05 | 1 159.05 | 1 242.33 | ||
Investments total | 1 159.05 | 1 159.05 | 1 242.33 | ||
Non-current other receivables | 1 200.00 | 1 200.00 | |||
Long term receivables total | 1 200.00 | 1 200.00 | |||
Inventories total | |||||
Current trade debtors | 602.41 | 1 605.40 | 1 775.80 | 1 472.99 | 1 334.11 |
Current amounts owed by group member comp. | 6 523.13 | 7 820.05 | 9 748.86 | 13 375.70 | 14 729.87 |
Prepayments and accrued income | 271.39 | 520.20 | 561.52 | 611.58 | 335.95 |
Current other receivables | 932.28 | 1 354.88 | 1 541.72 | 479.17 | 252.67 |
Current deferred tax assets | 409.18 | 972.36 | 1 419.51 | ||
Short term receivables total | 8 329.21 | 11 300.53 | 14 037.08 | 16 911.80 | 18 072.11 |
Cash and bank deposits | 15 776.09 | 22 166.22 | 11 308.23 | 1 180.18 | 2 280.89 |
Cash and cash equivalents | 15 776.09 | 22 166.22 | 11 308.23 | 1 180.18 | 2 280.89 |
Balance sheet total (assets) | 27 268.56 | 36 900.26 | 31 871.77 | 37 884.63 | 37 211.89 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
Shares repurchased | 2 025.00 | 3 750.00 | |||
Retained earnings | -6 185.63 | - 604.35 | 9 644.66 | 15 275.90 | 11 160.03 |
Profit of the financial year | 9 331.29 | 10 249.01 | 5 631.23 | -4 115.87 | -2 746.37 |
Shareholders equity total | 5 370.65 | 13 594.67 | 15 475.90 | 11 360.03 | 8 613.66 |
Provisions | 1 008.93 | 993.37 | 1 042.04 | 2 671.86 | 3 157.47 |
Non-current liabilities total | |||||
Current trade creditors | 2 819.45 | 383.64 | 960.63 | 715.98 | 1 088.67 |
Current owed to group member | 2 109.44 | 12 557.74 | 12 832.81 | ||
Short-term deferred tax liabilities | 2 750.42 | 5 260.49 | 3 565.48 | 556.65 | |
Other non-interest bearing current liabilities | 4 856.76 | 6 218.47 | 3 126.93 | 3 506.61 | 4 367.04 |
Accruals and deferred income | 8 352.91 | 10 449.62 | 7 700.79 | 6 515.76 | 7 152.23 |
Current liabilities total | 20 888.97 | 22 312.22 | 15 353.82 | 23 852.74 | 25 440.75 |
Balance sheet total (liabilities) | 27 268.56 | 36 900.26 | 31 871.77 | 37 884.63 | 37 211.89 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.