Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LIGHT-POINT A/S — Credit Rating and Financial Key Figures
CVR number: 19355705
Grønnegade 3, 1107 København K
info@light-point.dk
tel: 70256625
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 22 555.87 | 24 805.34 | 16 222.52 | 9 435.69 | 17 008.08 |
| Employee benefit expenses | -11 721.96 | -13 829.19 | -13 554.64 | -14 909.58 | -11 370.07 |
| Other operating expenses | -8.78 | ||||
| Total depreciation | -1 548.66 | -1 933.55 | -3 973.46 | -2 041.68 | -1 559.75 |
| EBIT | 9 285.25 | 9 042.61 | -1 305.58 | -7 515.57 | 4 069.47 |
| Other financial income | -1.88 | 893.85 | 2 502.38 | 183.56 | 36.87 |
| Other financial expenses | - 534.31 | - 270.41 | -1 407.31 | -1 119.32 | - 984.52 |
| Pre-tax profit | 8 749.05 | 9 666.04 | - 210.51 | -8 451.33 | 3 121.82 |
| Income taxes | -1 912.73 | -1 714.74 | - 337.82 | 1 219.29 | -76.38 |
| Net earnings | 6 836.32 | 7 951.30 | - 548.32 | -7 232.04 | 3 045.45 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Development expenditure | 1 812.38 | 2 386.85 | |||
| Intangible rights | 705.62 | 971.55 | 728.66 | 485.78 | |
| Intangible assets total | 1 812.38 | 3 092.47 | 971.55 | 728.66 | 485.78 |
| Machinery and equipment | 3 652.85 | 3 757.19 | 5 763.80 | 4 125.97 | 2 850.40 |
| Tangible assets total | 3 652.85 | 3 757.19 | 5 763.80 | 4 125.97 | 2 850.40 |
| Investments total | 740.25 | 825.28 | 850.69 | 864.67 | 865.29 |
| Long term receivables total | |||||
| Finished products/goods | 6 928.07 | 17 676.85 | 18 881.38 | 15 254.72 | 12 776.45 |
| Advance payments | 6 769.63 | 5 539.20 | 1 052.56 | 2 982.79 | 3 646.88 |
| Inventories total | 13 697.70 | 23 216.05 | 19 933.94 | 18 237.51 | 16 423.33 |
| Current trade debtors | 3 526.10 | 4 022.35 | 4 114.48 | 3 483.63 | 3 499.54 |
| Current amounts owed by group member comp. | 371.66 | 1 493.01 | 1 360.73 | 474.26 | 2 182.42 |
| Current other receivables | 277.40 | 1 903.71 | 765.54 | 461.73 | 482.32 |
| Current deferred tax assets | 9.34 | 1 037.08 | 1 448.93 | ||
| Short term receivables total | 4 175.16 | 7 419.08 | 6 250.09 | 5 456.70 | 7 613.22 |
| Cash and bank deposits | 5 834.72 | 1 394.64 | 4 485.88 | 255.73 | 200.74 |
| Cash and cash equivalents | 5 834.72 | 1 394.64 | 4 485.88 | 255.73 | 200.74 |
| Balance sheet total (assets) | 29 913.06 | 39 704.70 | 38 255.94 | 29 669.23 | 28 438.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 2 500.00 | 2 100.00 | |||
| Other reserves | 1 413.66 | 3 321.36 | - 191.49 | -1 731.00 | |
| Retained earnings | 3 331.20 | 9 675.66 | 19 532.48 | 18 984.16 | 9 652.12 |
| Profit of the financial year | 6 836.32 | 7 951.30 | - 548.32 | -7 232.04 | 3 045.45 |
| Shareholders equity total | 14 581.18 | 21 448.31 | 19 292.66 | 12 252.12 | 13 566.57 |
| Provisions | 435.60 | 253.07 | 128.20 | ||
| Non-current leasing loans | 1 528.00 | 1 178.71 | 708.89 | ||
| Non-current other liabilities | 984.50 | 105.00 | |||
| Non-current deferred tax liabilities | 3 313.08 | 1 061.40 | 1 087.47 | 1 124.81 | |
| Non-current liabilities total | 984.50 | 3 313.08 | 2 589.40 | 2 266.18 | 1 938.70 |
| Current loans from credit institutions | 0.95 | 4 964.06 | 10 046.77 | 10 052.11 | 5 818.11 |
| Advances received | 326.53 | 778.96 | 615.45 | 1 036.18 | 938.43 |
| Current trade creditors | 1 796.78 | 3 223.09 | 1 763.84 | 1 384.72 | 1 699.78 |
| Current owed to participating | 160.10 | 7.11 | 34.16 | 251.26 | 153.26 |
| Current owed to group member | 683.59 | 1 295.77 | 719.79 | ||
| Short-term deferred tax liabilities | 1 943.40 | 1 744.56 | 2 305.95 | 9.34 | |
| Other non-interest bearing current liabilities | 9 000.44 | 3 972.45 | 1 479.51 | 1 121.54 | 3 604.11 |
| Current liabilities total | 13 911.79 | 14 690.23 | 16 245.68 | 15 150.93 | 12 933.48 |
| Balance sheet total (liabilities) | 29 913.06 | 39 704.70 | 38 255.94 | 29 669.23 | 28 438.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.