Frisør Hos Peter ApS — Credit Rating and Financial Key Figures
CVR number: 15911743
Rolighedsvej 16, 4700 Næstved
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 21 906.45 | 18 003.03 | 22 537.13 | 23 885.78 | 26 925.48 |
Employee benefit expenses | -20 449.06 | -15 419.27 | -19 848.46 | -21 117.50 | -23 796.34 |
Other operating expenses | - 406.44 | -68.19 | |||
Total depreciation | - 220.75 | - 159.18 | - 193.29 | - 223.84 | - 294.15 |
EBIT | 1 236.65 | 2 018.15 | 2 495.38 | 2 476.26 | 2 834.99 |
Other financial income | 48.25 | 55.22 | 26.86 | 103.03 | 204.67 |
Other financial expenses | - 173.03 | - 292.03 | - 102.91 | -53.76 | -25.70 |
Pre-tax profit | 1 111.88 | 1 781.34 | 2 419.33 | 2 525.53 | 3 013.96 |
Income taxes | - 247.06 | - 468.46 | - 532.24 | - 555.60 | - 663.47 |
Net earnings | 864.81 | 1 312.88 | 1 887.09 | 1 969.93 | 2 350.49 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Land and waters | 7 167.81 | 1 805.15 | 1 768.92 | 1 732.70 | 1 696.47 |
Buildings | 241.44 | 652.38 | 678.57 | 1 161.01 | 1 591.80 |
Machinery and equipment | 519.60 | 333.62 | 341.41 | 312.38 | 351.90 |
Tangible assets total | 7 928.84 | 2 791.15 | 2 788.90 | 3 206.08 | 3 640.17 |
Investments total | 585.63 | 598.08 | 617.53 | 637.51 | 665.26 |
Long term receivables total | |||||
Finished products/goods | 1 196.79 | 1 123.70 | 1 005.98 | 1 019.91 | 977.20 |
Inventories total | 1 196.79 | 1 123.70 | 1 005.98 | 1 019.91 | 977.20 |
Current trade debtors | 72.09 | 60.65 | 84.26 | 122.31 | 251.19 |
Current amounts owed by group member comp. | 889.84 | 1 778.75 | 705.99 | 3 335.33 | 2 726.92 |
Prepayments and accrued income | 37.29 | 9.58 | 205.61 | 151.92 | 120.66 |
Current other receivables | 181.01 | 448.17 | 88.42 | 71.29 | 20.23 |
Short term receivables total | 1 180.23 | 2 297.16 | 1 084.29 | 3 680.85 | 3 119.01 |
Cash and bank deposits | 3 555.52 | 4 337.26 | 4 498.74 | 1 475.58 | 3 530.11 |
Cash and cash equivalents | 3 555.52 | 4 337.26 | 4 498.74 | 1 475.58 | 3 530.11 |
Balance sheet total (assets) | 14 447.01 | 11 147.35 | 9 995.43 | 10 019.93 | 11 931.74 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 250.60 | 250.60 | 250.60 | 250.60 | 250.60 |
Shares repurchased | 800.00 | 1 800.00 | 1 300.00 | 1 500.00 | 2 000.00 |
Retained earnings | 1 019.59 | 84.40 | 97.28 | 484.38 | 454.31 |
Profit of the financial year | 864.81 | 1 312.88 | 1 887.09 | 1 969.93 | 2 350.49 |
Shareholders equity total | 2 935.00 | 3 447.88 | 3 534.97 | 4 204.91 | 5 055.40 |
Provisions | 273.96 | 302.06 | 321.51 | 357.17 | 247.59 |
Non-current loans from credit institutions | 3 693.40 | 543.59 | 506.08 | 467.24 | 426.87 |
Non-current other liabilities | 121.41 | 29.61 | 16.20 | 9.00 | 9.00 |
Non-current deferred tax liabilities | 229.30 | 472.27 | 522.26 | 524.63 | 618.02 |
Non-current liabilities total | 4 044.11 | 1 045.47 | 1 044.54 | 1 000.88 | 1 053.89 |
Current loans from credit institutions | 210.00 | 40.00 | 40.00 | 41.10 | 41.40 |
Current trade creditors | 129.18 | 93.51 | 178.44 | 233.78 | 182.15 |
Current owed to group member | 555.00 | ||||
Short-term deferred tax liabilities | 177.23 | 472.27 | 522.26 | 524.63 | |
Other non-interest bearing current liabilities | 6 677.53 | 6 218.43 | 4 403.70 | 3 659.85 | 4 271.66 |
Current liabilities total | 7 193.94 | 6 351.94 | 5 094.41 | 4 456.98 | 5 574.85 |
Balance sheet total (liabilities) | 14 447.01 | 11 147.35 | 9 995.43 | 10 019.93 | 11 931.74 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.