Frisør Hos Peter ApS — Credit Rating and Financial Key Figures
CVR number: 15911743
Rolighedsvej 16, 4700 Næstved
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 18 003.03 | 22 537.13 | 23 885.78 | 26 925.48 | 29 563.29 |
| Employee benefit expenses | -15 419.27 | -19 848.46 | -21 117.50 | -23 796.34 | -25 936.06 |
| Other operating expenses | - 406.44 | -68.19 | |||
| Total depreciation | - 159.18 | - 193.29 | - 223.84 | - 294.15 | - 448.80 |
| EBIT | 2 018.15 | 2 495.38 | 2 476.26 | 2 834.99 | 3 178.42 |
| Other financial income | 55.22 | 26.86 | 103.03 | 204.67 | 127.59 |
| Other financial expenses | - 292.03 | - 102.91 | -53.76 | -25.70 | - 195.48 |
| Pre-tax profit | 1 781.34 | 2 419.33 | 2 525.53 | 3 013.96 | 3 110.53 |
| Income taxes | - 468.46 | - 532.24 | - 555.60 | - 663.47 | - 685.41 |
| Net earnings | 1 312.88 | 1 887.09 | 1 969.93 | 2 350.49 | 2 425.11 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 805.15 | 1 768.92 | 1 732.70 | 1 696.47 | 11 549.44 |
| Buildings | 652.38 | 678.57 | 1 161.01 | 1 591.80 | 1 397.72 |
| Machinery and equipment | 333.62 | 341.41 | 312.38 | 351.90 | 345.29 |
| Tangible assets total | 2 791.15 | 2 788.90 | 3 206.08 | 3 640.17 | 13 292.45 |
| Investments total | 598.08 | 617.53 | 637.51 | 665.26 | 588.51 |
| Long term receivables total | |||||
| Finished products/goods | 1 123.70 | 1 005.98 | 1 019.91 | 977.20 | 948.05 |
| Inventories total | 1 123.70 | 1 005.98 | 1 019.91 | 977.20 | 948.05 |
| Current trade debtors | 60.65 | 84.26 | 122.31 | 251.19 | 400.63 |
| Current amounts owed by group member comp. | 1 778.75 | 705.99 | 3 335.33 | 2 726.92 | 1 178.93 |
| Prepayments and accrued income | 9.58 | 205.61 | 151.92 | 120.66 | 185.19 |
| Current other receivables | 448.17 | 88.42 | 71.29 | 20.23 | 30.92 |
| Short term receivables total | 2 297.16 | 1 084.29 | 3 680.85 | 3 119.01 | 1 795.68 |
| Cash and bank deposits | 4 337.26 | 4 498.74 | 1 475.58 | 3 530.11 | 956.36 |
| Cash and cash equivalents | 4 337.26 | 4 498.74 | 1 475.58 | 3 530.11 | 956.36 |
| Balance sheet total (assets) | 11 147.35 | 9 995.43 | 10 019.93 | 11 931.74 | 17 581.05 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 250.60 | 250.60 | 250.60 | 250.60 | 250.60 |
| Shares repurchased | 1 800.00 | 1 300.00 | 1 500.00 | 2 000.00 | 1 500.00 |
| Retained earnings | 84.40 | 97.28 | 484.38 | 454.31 | 1 304.80 |
| Profit of the financial year | 1 312.88 | 1 887.09 | 1 969.93 | 2 350.49 | 2 425.11 |
| Shareholders equity total | 3 447.88 | 3 534.97 | 4 204.91 | 5 055.40 | 5 480.51 |
| Provisions | 302.06 | 321.51 | 357.17 | 247.59 | 351.94 |
| Non-current loans from credit institutions | 543.59 | 506.08 | 467.24 | 426.87 | 5 473.59 |
| Non-current other liabilities | 29.61 | 16.20 | 9.00 | 9.00 | 32.40 |
| Non-current deferred tax liabilities | 472.27 | 522.26 | 524.63 | 618.02 | 590.96 |
| Non-current liabilities total | 1 045.47 | 1 044.54 | 1 000.88 | 1 053.89 | 6 096.96 |
| Current loans from credit institutions | 40.00 | 40.00 | 41.10 | 41.40 | 281.28 |
| Current trade creditors | 93.51 | 178.44 | 233.78 | 182.15 | 267.78 |
| Current owed to group member | 555.00 | 150.00 | |||
| Short-term deferred tax liabilities | 472.27 | 522.26 | 524.63 | 618.02 | |
| Other non-interest bearing current liabilities | 6 218.43 | 4 403.70 | 3 659.85 | 4 271.66 | 4 334.56 |
| Current liabilities total | 6 351.94 | 5 094.41 | 4 456.98 | 5 574.85 | 5 651.64 |
| Balance sheet total (liabilities) | 11 147.35 | 9 995.43 | 10 019.93 | 11 931.74 | 17 581.05 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.