EJENDOMSSELSKABET AF 2009 SKOVDUEVEJ ApS — Credit Rating and Financial Key Figures
CVR number: 31937477
Skovduevej 9, 2680 Solrød Strand
pb@hap.dk
tel: 28100707
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 27.52 | 49.40 | 376.48 | 195.34 | 166.82 |
| EBIT | 27.52 | 49.40 | 376.48 | 195.34 | 166.82 |
| Other financial income | 0.17 | ||||
| Other financial expenses | -26.62 | -26.37 | -49.85 | -65.35 | -93.76 |
| Pre-tax profit | 0.90 | 23.03 | 326.64 | 129.99 | 73.23 |
| Income taxes | -0.74 | -4.79 | -75.56 | -30.37 | -18.05 |
| Net earnings | 0.17 | 18.24 | 251.08 | 99.63 | 55.18 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 105.30 | 3 105.30 | 3 753.51 | 3 753.51 | 3 753.51 |
| Tangible assets total | 3 105.30 | 3 105.30 | 3 753.51 | 3 753.51 | 3 753.51 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Current deferred tax assets | 4.00 | 8.00 | 6.00 | 1.00 | 7.00 |
| Short term receivables total | 9.00 | 13.00 | 11.00 | 6.00 | 12.00 |
| Cash and bank deposits | 28.63 | 620.62 | 79.51 | 42.81 | 6.81 |
| Cash and cash equivalents | 28.63 | 620.62 | 79.51 | 42.81 | 6.81 |
| Balance sheet total (assets) | 3 142.93 | 3 738.92 | 3 844.03 | 3 802.33 | 3 772.33 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Other reserves | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Retained earnings | 103.93 | 104.09 | 122.34 | 373.42 | 473.04 |
| Profit of the financial year | 0.17 | 18.24 | 251.08 | 99.63 | 55.18 |
| Shareholders equity total | 1 229.09 | 1 247.34 | 1 498.41 | 1 598.04 | 1 653.22 |
| Non-current loans from credit institutions | 1 134.86 | 1 664.81 | 1 441.41 | 1 371.65 | 1 310.29 |
| Non-current deferred tax liabilities | 0.74 | 74.86 | 30.37 | 18.05 | |
| Non-current liabilities total | 1 135.60 | 1 664.81 | 1 516.27 | 1 402.02 | 1 328.35 |
| Current trade creditors | 3.32 | 3.32 | 3.32 | 3.32 | |
| Current owed to participating | 70.00 | 71.47 | 71.47 | 71.47 | |
| Current owed to group member | 380.68 | 397.17 | 397.17 | 397.17 | 397.17 |
| Short-term deferred tax liabilities | 46.36 | 5.08 | 5.08 | 74.86 | 30.37 |
| Other non-interest bearing current liabilities | 351.20 | 351.20 | 352.30 | 255.45 | 288.43 |
| Current liabilities total | 778.24 | 826.78 | 829.34 | 802.26 | 790.76 |
| Balance sheet total (liabilities) | 3 142.93 | 3 738.92 | 3 844.03 | 3 802.33 | 3 772.33 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.