VESTERMARK A/S — Credit Rating and Financial Key Figures
CVR number: 75094213
Ørstedsvej 5 A, 6760 Ribe
vestermark@vestermarkribe.dk
tel: 75411404
www.vestermarkribe.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 11 355.87 | 13 013.32 | 15 834.89 | 15 272.98 | 13 919.73 |
| Employee benefit expenses | -6 261.23 | -7 038.32 | -7 518.68 | -7 950.01 | -8 695.69 |
| Other operating expenses | - 200.00 | ||||
| Total depreciation | - 771.98 | -30.41 | -1 854.71 | -1 813.57 | -1 706.99 |
| EBIT | 4 322.66 | 5 944.59 | 6 461.50 | 5 509.40 | 3 317.05 |
| Other financial income | 9.51 | 37.85 | |||
| Other financial expenses | -40.15 | -61.62 | -27.70 | -8.74 | -18.36 |
| Income from other inv. held as non-curr. assets | 8.97 | 14.19 | |||
| Pre-tax profit | 4 291.48 | 5 897.15 | 6 433.79 | 5 510.17 | 3 336.55 |
| Income taxes | - 946.62 | -1 300.92 | -1 418.52 | -1 220.55 | - 795.19 |
| Net earnings | 3 344.86 | 4 596.24 | 5 015.27 | 4 289.62 | 2 541.35 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 824.94 | 2 795.10 | 2 731.97 | 2 668.85 | 2 605.72 |
| Machinery and equipment | 3 564.31 | 5 606.17 | 5 324.83 | 4 114.16 | 3 380.24 |
| Tangible assets total | 6 389.25 | 8 401.27 | 8 056.80 | 6 783.00 | 5 985.96 |
| Investments total | |||||
| Non-current loans receivable | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Long term receivables total | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
| Finished products/goods | 165.75 | 64.00 | 64.00 | 30.00 | 30.00 |
| Inventories total | 165.75 | 64.00 | 64.00 | 30.00 | 30.00 |
| Current trade debtors | 5 302.93 | 4 430.21 | 4 304.71 | 6 100.21 | 2 213.00 |
| Prepayments and accrued income | 435.06 | 425.05 | 337.80 | 311.46 | 378.31 |
| Current other receivables | 404.92 | 77.39 | 313.93 | 360.55 | 119.06 |
| Short term receivables total | 6 142.91 | 4 932.64 | 4 956.43 | 6 772.22 | 2 710.36 |
| Cash and bank deposits | 353.04 | 1 883.01 | 3 838.08 | 2 041.92 | 5 532.49 |
| Cash and cash equivalents | 353.04 | 1 883.01 | 3 838.08 | 2 041.92 | 5 532.49 |
| Balance sheet total (assets) | 13 055.96 | 15 285.92 | 16 920.32 | 15 632.14 | 14 263.82 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 4 000.00 | 4 000.00 | 2 500.00 | 2 500.00 | |
| Retained earnings | 644.07 | -11.08 | 585.16 | 3 100.43 | 4 890.05 |
| Profit of the financial year | 3 344.86 | 4 596.24 | 5 015.27 | 4 289.62 | 2 541.35 |
| Shareholders equity total | 4 488.92 | 9 085.16 | 10 100.43 | 10 390.05 | 10 431.41 |
| Provisions | 697.65 | 1 190.35 | 745.52 | 423.00 | 463.00 |
| Non-current liabilities total | |||||
| Advances received | 261.60 | 145.00 | 200.00 | ||
| Current trade creditors | 1 089.58 | 2 301.04 | 1 432.31 | 1 979.55 | 1 946.50 |
| Current owed to participating | 5.75 | ||||
| Current owed to group member | 3 083.44 | 772.51 | 1 216.03 | ||
| Short-term deferred tax liabilities | 772.51 | 520.91 | 1 813.35 | 1 390.38 | 191.51 |
| Other non-interest bearing current liabilities | 2 858.11 | 1 076.35 | 1 409.32 | 1 140.43 | 1 231.41 |
| Accruals and deferred income | 60.00 | 78.01 | 58.35 | 108.73 | |
| Current liabilities total | 7 869.39 | 5 010.41 | 6 074.36 | 4 819.09 | 3 369.42 |
| Balance sheet total (liabilities) | 13 055.96 | 15 285.92 | 16 920.32 | 15 632.14 | 14 263.82 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.