Ilulissat Seafood ApS — Credit Rating and Financial Key Figures
CVR number: 41873035
Nuussuattaap Aqqutaa 27, 3952 Ilulissat
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | 3 149.23 | ||
Purchases during the financial year | -1 006.56 | ||
External services | - 372.00 | ||
Gross profit | 1 770.67 | 2 939.88 | 2 276.36 |
Employee benefit expenses | - 765.79 | -1 199.11 | -1 345.55 |
Total depreciation | -50.20 | -65.13 | - 145.30 |
EBIT | 954.68 | 1 675.64 | 785.51 |
Other financial income | 0.10 | 9.32 | |
Other financial expenses | -0.61 | -1.53 | -0.12 |
Pre-tax profit | 954.06 | 1 674.21 | 794.71 |
Income taxes | - 253.37 | - 444.08 | - 210.63 |
Net earnings | 700.70 | 1 230.13 | 584.08 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Land and waters | 431.38 | 431.38 | |
Buildings | 559.24 | 644.02 | 1 007.40 |
Tangible assets total | 559.24 | 1 075.40 | 1 438.78 |
Investments total | |||
Long term receivables total | |||
Finished products/goods | 261.10 | 261.10 | 591.00 |
Inventories total | 261.10 | 261.10 | 591.00 |
Current trade debtors | 988.51 | 831.32 | |
Current other receivables | 20.00 | 7.40 | 52.82 |
Short term receivables total | 20.00 | 995.91 | 884.14 |
Cash and bank deposits | 315.97 | 783.62 | 359.54 |
Cash and cash equivalents | 315.97 | 783.62 | 359.54 |
Balance sheet total (assets) | 1 156.31 | 3 116.03 | 3 273.46 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 50.00 | 50.00 | 50.00 |
Retained earnings | 700.70 | 1 930.83 | |
Profit of the financial year | 700.70 | 1 230.13 | 584.08 |
Shareholders equity total | 750.70 | 1 980.83 | 2 564.91 |
Provisions | 55.45 | 105.74 | 162.44 |
Non-current liabilities total | |||
Current trade creditors | 131.26 | 483.39 | 314.22 |
Short-term deferred tax liabilities | 197.92 | 393.94 | 154.08 |
Other non-interest bearing current liabilities | 20.99 | 152.13 | 77.81 |
Current liabilities total | 350.16 | 1 029.46 | 546.11 |
Balance sheet total (liabilities) | 1 156.31 | 3 116.03 | 3 273.46 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.