Sopalsa ApS — Credit Rating and Financial Key Figures
CVR number: 37121770
Skovvangen 10, 2920 Charlottenlund
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -39.49 | -64.88 | -55.91 | -75.67 | -67.95 |
| EBIT | -39.49 | -64.88 | -55.91 | -75.67 | -67.95 |
| Other financial income | 595.40 | 4 976.04 | 410.19 | 4 262.21 | 5 154.26 |
| Other financial expenses | -32.09 | -31.37 | -5 618.85 | -3.92 | -1.01 |
| Income from other inv. held as non-curr. assets | 8 827.52 | 6 363.67 | 8 952.99 | 4 786.58 | 11 785.21 |
| Pre-tax profit | 9 351.34 | 11 243.46 | 3 688.42 | 8 969.19 | 16 870.51 |
| Income taxes | - 115.39 | -1 074.55 | 1 156.26 | - 920.73 | -1 137.81 |
| Net earnings | 9 235.95 | 10 168.91 | 4 844.67 | 8 048.46 | 15 732.69 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 361.78 | 1 049.14 | 1 616.31 | 2 386.82 | 5 228.40 |
| Long term receivables total | 361.78 | 1 049.14 | 1 616.31 | 2 386.82 | 5 228.40 |
| Inventories total | |||||
| Current other receivables | 100.00 | 120.00 | |||
| Current deferred tax assets | 209.37 | 1 405.84 | 265.21 | 68.77 | |
| Short term receivables total | 209.37 | 1 405.84 | 365.21 | 188.76 | |
| Other current investments | 15 404.45 | 32 084.51 | 30 485.57 | 35 008.30 | 46 329.89 |
| Cash and bank deposits | 8 721.35 | 2.43 | 4 682.40 | 6 495.38 | 2 035.10 |
| Cash and cash equivalents | 24 125.79 | 32 086.94 | 35 167.97 | 41 503.68 | 48 364.99 |
| Balance sheet total (assets) | 24 487.57 | 33 345.45 | 38 190.12 | 44 255.71 | 53 782.15 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Share premium account | 281.90 | 281.90 | 281.90 | 281.90 | 281.90 |
| Shares repurchased | 1 200.00 | 2 000.00 | 4 000.00 | 6 500.00 | |
| Other reserves | -1 200.00 | -3 000.00 | |||
| Retained earnings | 14 797.43 | 22 833.39 | 31 002.30 | 31 846.97 | 33 395.43 |
| Profit of the financial year | 9 235.95 | 10 168.91 | 4 844.67 | 8 048.46 | 15 732.69 |
| Shareholders equity total | 24 365.29 | 33 334.20 | 38 178.87 | 44 227.33 | 52 960.03 |
| Non-current liabilities total | |||||
| Current trade creditors | 12.13 | ||||
| Short-term deferred tax liabilities | 114.78 | ||||
| Other non-interest bearing current liabilities | 7.50 | 11.25 | 11.25 | 28.38 | 810.00 |
| Current liabilities total | 122.28 | 11.25 | 11.25 | 28.38 | 822.13 |
| Balance sheet total (liabilities) | 24 487.57 | 33 345.45 | 38 190.12 | 44 255.71 | 53 782.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.