Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Corsa Bryggen ApS — Credit Rating and Financial Key Figures
CVR number: 40712151
Vesterbrogade 17, 1620 København V
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 234.39 | 1 947.43 | 1 584.32 | 1 562.00 | 1 432.09 |
| Employee benefit expenses | -1 729.75 | -1 578.62 | -1 291.68 | -1 219.07 | -1 389.34 |
| Total depreciation | - 144.02 | - 147.71 | - 182.00 | - 206.14 | - 117.31 |
| EBIT | 360.62 | 221.10 | 110.65 | 136.79 | -74.57 |
| Other financial income | 83.25 | 224.68 | 351.15 | 146.97 | |
| Other financial expenses | -23.67 | - 125.23 | - 419.55 | - 318.44 | - 242.37 |
| Reduction non-current investment assets | -76.35 | - 357.31 | - 489.20 | ||
| Net income from associates (fin.) | 83.00 | - 671.34 | 812.08 | 1 242.52 | 941.50 |
| Pre-tax profit | 419.94 | - 492.23 | 651.52 | 1 213.87 | 403.50 |
| Income taxes | -74.20 | -39.40 | 18.21 | -72.14 | 10.73 |
| Net earnings | 345.74 | - 531.63 | 669.73 | 1 141.73 | 414.23 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 273.18 | 277.06 | 323.16 | 346.44 | 242.84 |
| Machinery and equipment | 181.71 | 123.61 | 65.52 | 13.72 | 0.00 |
| Tangible assets total | 454.88 | 400.67 | 388.67 | 360.16 | 242.85 |
| Holdings in group member companies | 243.00 | 286.55 | 1 098.63 | 1 841.16 | 1 182.65 |
| Other non-current investments | -0.00 | -0.00 | -0.00 | ||
| Investments total | 243.00 | 286.55 | 1 098.63 | 1 841.16 | 1 182.65 |
| Non-curr. owed by group member comp. | 1 186.44 | 6 145.32 | 4 305.76 | 3 661.62 | 2 878.79 |
| Long term receivables total | 1 186.44 | 6 145.32 | 4 305.76 | 3 661.62 | 2 878.79 |
| Raw materials and consumables | 24.90 | 15.00 | 15.00 | 15.00 | 15.00 |
| Finished products/goods | 44.10 | 42.55 | 35.30 | 19.37 | 22.23 |
| Inventories total | 69.00 | 57.55 | 50.30 | 34.37 | 37.23 |
| Current trade debtors | 18.18 | ||||
| Current amounts owed by group member comp. | 218.83 | 123.26 | 61.37 | 86.61 | |
| Prepayments and accrued income | 2.54 | 2.25 | 7.30 | 9.71 | |
| Current other receivables | 706.89 | 56.75 | 5.75 | 8.50 | |
| Current deferred tax assets | 5.79 | 8.60 | |||
| Short term receivables total | 727.60 | 218.83 | 188.04 | 74.43 | 113.42 |
| Cash and bank deposits | 20.41 | 26.84 | 3.43 | 41.69 | 36.44 |
| Cash and cash equivalents | 20.41 | 26.84 | 3.43 | 41.69 | 36.44 |
| Balance sheet total (assets) | 2 701.34 | 7 135.75 | 6 034.84 | 6 013.43 | 4 491.37 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 1 500.00 | 500.00 | |||
| Other reserves | 978.63 | 121.16 | |||
| Retained earnings | -3.22 | 342.52 | -1 167.75 | -1 140.54 | - 377.66 |
| Profit of the financial year | 345.74 | - 531.63 | 669.73 | 1 141.73 | 414.23 |
| Shareholders equity total | 382.52 | - 149.11 | 520.61 | 1 662.34 | 576.58 |
| Provisions | 9.13 | 12.42 | 2.14 | ||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 2.42 | ||||
| Current trade creditors | 179.09 | 118.12 | 170.69 | 92.03 | 66.02 |
| Current owed to group member | 1 223.37 | 6 777.62 | 5 042.34 | 3 939.39 | 3 518.52 |
| Short-term deferred tax liabilities | 67.67 | 36.12 | 74.12 | ||
| Other non-interest bearing current liabilities | 837.14 | 340.59 | 301.20 | 243.41 | 330.25 |
| Current liabilities total | 2 309.68 | 7 272.45 | 5 514.22 | 4 348.95 | 3 914.79 |
| Balance sheet total (liabilities) | 2 701.34 | 7 135.75 | 6 034.84 | 6 013.43 | 4 491.37 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.