O. Kjølsen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 39757672
Hareskovvej 3 A, 2700 Brønshøj
okjoelsen@gmail.com
tel: 31601887
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.38 | -4.75 | -4.19 | -3.75 | -4.06 |
| Total depreciation | -28.80 | -28.80 | -55.20 | ||
| EBIT | -33.18 | -33.55 | -59.39 | -3.75 | -4.06 |
| Other financial income | 1.56 | 1.46 | |||
| Other financial expenses | -3.34 | -2.64 | -4.46 | -1.03 | |
| Net income from associates (fin.) | -35.27 | 230.87 | 218.71 | -69.39 | - 246.49 |
| Pre-tax profit | -68.45 | 195.54 | 158.15 | -77.59 | - 251.59 |
| Net earnings | -68.45 | 195.54 | 158.15 | -77.59 | - 251.59 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 84.00 | 55.20 | |||
| Intangible assets total | 84.00 | 55.20 | |||
| Tangible assets total | |||||
| Participating interests | 229.50 | 486.37 | 763.58 | 631.70 | 335.21 |
| Investments total | 229.50 | 486.37 | 763.58 | 631.70 | 335.21 |
| Long term receivables total | |||||
| Inventories total | |||||
| Short term receivables total | |||||
| Other current investments | 32.59 | ||||
| Cash and bank deposits | 65.90 | 0.78 | 0.13 | 1.58 | 3.69 |
| Cash and cash equivalents | 65.90 | 33.37 | 0.13 | 1.58 | 3.69 |
| Balance sheet total (assets) | 379.40 | 574.94 | 763.72 | 633.27 | 338.90 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 56.50 | 57.20 | 50.00 | ||
| Other reserves | 43.69 | 218.85 | 312.56 | 180.67 | |
| Retained earnings | 347.91 | 47.81 | 92.43 | 332.47 | 435.55 |
| Profit of the financial year | -68.45 | 195.54 | 158.15 | -77.59 | - 251.59 |
| Shareholders equity total | 373.15 | 568.69 | 670.34 | 535.55 | 233.96 |
| Non-current other liabilities | 86.13 | ||||
| Non-current deferred tax liabilities | 86.06 | 83.50 | |||
| Non-current liabilities total | 86.13 | 86.06 | 83.50 | ||
| Current loans from credit institutions | 4.42 | 3.63 | |||
| Current owed to participating | 3.25 | 3.25 | |||
| Other non-interest bearing current liabilities | 3.00 | 3.00 | 7.25 | 7.25 | 17.81 |
| Current liabilities total | 6.25 | 6.25 | 7.25 | 11.66 | 21.44 |
| Balance sheet total (liabilities) | 379.40 | 574.94 | 763.72 | 633.27 | 338.90 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.