Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
P.M. LASTVOGNSSERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 30695178
Lundagervej 2, 8722 Hedensted
tel: 75892033
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 17 908.64 | 19 494.08 | 24 326.42 | 18 523.12 | 20 447.64 |
| Other operating income | 1.90 | 301.25 | 572.70 | ||
| Costs of manufacturing | -14 961.76 | -16 096.36 | -18 016.02 | -16 295.08 | -18 159.29 |
| Gross profit | 2 946.88 | 3 397.72 | 6 310.40 | 2 228.04 | 2 288.35 |
| Costs of management | -2 177.30 | -2 265.04 | -2 479.72 | -1 910.84 | -1 818.04 |
| Wages and salaries | -4 203.97 | -4 219.92 | |||
| Social security expenses | -1 080.02 | -1 142.03 | |||
| EBIT | 771.47 | 1 132.68 | 3 830.68 | 618.44 | 1 043.01 |
| Other financial income | 26.91 | 17.27 | 97.36 | 31.17 | 88.52 |
| Other financial expenses | -17.10 | -37.21 | -27.62 | -21.34 | -55.54 |
| Pre-tax profit | 781.28 | 1 112.74 | 3 900.42 | 628.27 | 1 075.99 |
| Income taxes | - 175.87 | - 246.17 | - 859.26 | - 139.26 | - 241.95 |
| Net earnings | 605.42 | 866.57 | 3 041.16 | 489.02 | 834.04 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 130.67 | 72.26 | 32.47 | 87.89 | 933.60 |
| Tangible assets total | 130.67 | 72.26 | 32.47 | 87.89 | 933.60 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 2 819.89 | 3 076.61 | 2 342.73 | 1 768.33 | 1 595.03 |
| Inventories total | 2 819.89 | 3 076.61 | 2 342.73 | 1 768.33 | 1 595.03 |
| Current trade debtors | 1 924.65 | 2 848.80 | 3 014.52 | 2 603.70 | 2 010.74 |
| Current amounts owed by group member comp. | 130.38 | 4.67 | |||
| Current other receivables | 112.47 | 153.00 | 252.23 | 60.23 | 283.70 |
| Current deferred tax assets | 19.37 | 20.19 | 19.92 | 15.76 | |
| Short term receivables total | 2 056.49 | 3 021.99 | 3 286.67 | 2 810.06 | 2 299.12 |
| Other current investments | 79.93 | 90.74 | 164.72 | 187.56 | |
| Cash and bank deposits | 243.43 | 114.27 | 4 141.36 | 936.23 | 1 986.58 |
| Cash and cash equivalents | 323.36 | 205.00 | 4 306.08 | 1 123.79 | 1 986.58 |
| Balance sheet total (assets) | 5 330.41 | 6 375.86 | 9 967.95 | 5 790.07 | 6 814.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 228.80 | 235.60 | 3 041.16 | 135.00 | 158.80 |
| Retained earnings | 1 218.97 | 1 588.79 | - 585.81 | 2 320.36 | 2 650.57 |
| Profit of the financial year | 605.42 | 866.57 | 3 041.16 | 489.02 | 834.04 |
| Shareholders equity total | 2 553.19 | 3 190.96 | 5 996.52 | 3 444.38 | 4 143.41 |
| Provisions | 29.61 | ||||
| Non-current liabilities total | |||||
| Current trade creditors | 1 133.64 | 1 463.37 | 1 185.70 | 1 307.49 | 1 661.49 |
| Current owed to participating | 361.55 | 527.02 | 445.29 | ||
| Short-term deferred tax liabilities | 159.70 | 364.69 | 823.05 | 85.74 | 180.16 |
| Other non-interest bearing current liabilities | 1 122.34 | 829.81 | 1 517.40 | 952.47 | 799.65 |
| Current liabilities total | 2 777.22 | 3 184.90 | 3 971.43 | 2 345.70 | 2 641.30 |
| Balance sheet total (liabilities) | 5 330.41 | 6 375.86 | 9 967.95 | 5 790.07 | 6 814.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.