Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
PILEGÅRDEN HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 14408703
Odeons Kvarter 10, 5000 Odense C
nova-adm@live.dk
tel: 65908885
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 400.80 | 352.95 | 433.50 | 185.00 | 250.05 |
| Change in stocks | 50.00 | ||||
| External services | - 106.79 | - 103.18 | - 108.36 | - 119.00 | - 155.66 |
| Gross profit | 294.01 | 299.77 | 325.13 | 66.00 | 94.38 |
| EBIT | 294.01 | 299.77 | 325.13 | 66.00 | 94.38 |
| Other financial income | 15.00 | 2.51 | |||
| Other financial expenses | -14.30 | -38.54 | -26.87 | -22.00 | -60.35 |
| Income from other inv. held as non-curr. assets | 2 496.89 | 8 166.55 | 10 075.91 | ||
| Exchange rate differences | 25.00 | ||||
| Net income from associates (fin.) | -5 022.00 | 3 795.08 | |||
| Pre-tax profit | 2 801.61 | 8 427.77 | 10 374.18 | -4 963.00 | 3 831.63 |
| Income taxes | -62.64 | -53.07 | -61.22 | -9.00 | -4.88 |
| Net earnings | 2 738.97 | 8 374.70 | 10 312.96 | -4 972.00 | 3 826.74 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 850.00 | 5 900.00 | 5 900.00 | ||
| Buildings | 5 900.00 | 5 900.00 | |||
| Tangible assets total | 5 850.00 | 5 900.00 | 5 900.00 | 5 900.00 | 5 900.00 |
| Holdings in group member companies | 81 784.99 | 89 951.53 | 100 027.45 | 95 005.00 | 98 800.05 |
| Participating interests | 198.00 | 197.53 | |||
| Investments total | 81 784.99 | 89 951.53 | 100 027.45 | 95 203.00 | 98 997.58 |
| Non-current loans receivable | 247.53 | 247.53 | 247.53 | 50.00 | 50.00 |
| Long term receivables total | 247.53 | 247.53 | 247.53 | 50.00 | 50.00 |
| Inventories total | |||||
| Current amounts owed by group member comp. | 9 604.53 | 11 761.13 | 10 979.66 | 10 114.00 | 10 114.29 |
| Current other receivables | 530.60 | 6.55 | |||
| Short term receivables total | 9 604.53 | 11 761.13 | 11 510.26 | 10 114.00 | 10 120.84 |
| Cash and bank deposits | 1 761.98 | 443.42 | 345.27 | 255.00 | 238.91 |
| Cash and cash equivalents | 1 761.98 | 443.42 | 345.27 | 255.00 | 238.91 |
| Balance sheet total (assets) | 99 249.03 | 108 303.62 | 118 030.52 | 111 522.00 | 115 307.33 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Other reserves | 47 652.20 | 55 818.74 | 65 894.66 | 60 872.00 | 64 667.26 |
| Retained earnings | 31 877.98 | 26 450.40 | 24 749.19 | 40 085.00 | 31 317.83 |
| Profit of the financial year | 2 738.97 | 8 374.70 | 10 312.96 | -4 972.00 | 3 826.74 |
| Shareholders equity total | 82 469.15 | 90 843.85 | 101 156.81 | 96 185.00 | 100 011.83 |
| Provisions | 667.40 | 674.00 | 669.61 | 665.00 | 660.80 |
| Non-current loans from credit institutions | 3 371.90 | 3 171.89 | 2 971.46 | 2 768.00 | 2 582.64 |
| Non-current other liabilities | 227.40 | 258.00 | 107.62 | 76.00 | 153.22 |
| Non-current liabilities total | 3 599.30 | 3 429.89 | 3 079.08 | 2 844.00 | 2 735.87 |
| Current loans from credit institutions | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Current owed to participating | 45.40 | ||||
| Current owed to group member | 12 184.40 | 13 084.40 | 12 834.40 | 11 584.00 | 11 584.40 |
| Short-term deferred tax liabilities | 103.77 | 46.47 | 65.62 | 13.00 | 22.36 |
| Other non-interest bearing current liabilities | 25.00 | 25.00 | 25.00 | 31.00 | 46.67 |
| Current liabilities total | 12 513.17 | 13 355.87 | 13 125.02 | 11 828.00 | 11 898.83 |
| Balance sheet total (liabilities) | 99 249.03 | 108 303.62 | 118 030.52 | 111 522.00 | 115 307.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.