THOLSTRUP ApS — Credit Rating and Financial Key Figures
CVR number: 36410418
Landevejen 52 A, 4060 Kirke Såby
tel: 41581448
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 913.03 | 3 313.55 | 7 008.67 | 16 626.84 | 28 769.96 |
| Employee benefit expenses | - 788.28 | -2 523.32 | -4 310.57 | -11 936.47 | -17 041.65 |
| Other operating expenses | -1.27 | -1.78 | -3.87 | -3.21 | -5.23 |
| Total depreciation | - 354.95 | - 227.30 | -1 191.31 | -1 566.94 | -1 292.68 |
| EBIT | 768.52 | 561.16 | 1 502.93 | 3 120.23 | 10 430.40 |
| Other financial income | 1.08 | 4.95 | 0.20 | ||
| Other financial expenses | -21.42 | -29.52 | -59.31 | - 137.97 | - 225.46 |
| Pre-tax profit | 747.10 | 531.64 | 1 444.70 | 2 987.21 | 10 205.14 |
| Income taxes | - 165.37 | - 119.69 | - 335.15 | - 744.49 | -2 264.26 |
| Net earnings | 581.73 | 411.95 | 1 109.55 | 2 242.72 | 7 940.88 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 6 815.64 | 3 965.64 | 6 505.50 | 6 505.50 | 1 555.50 |
| Buildings | 1 054.66 | 1 989.09 | 3 270.34 | 3 205.93 | 3 878.05 |
| Tangible assets total | 7 870.31 | 5 954.74 | 9 775.83 | 9 711.43 | 5 433.54 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3 314.58 | 13 795.93 | |||
| Current amounts owed by group member comp. | 144.33 | 100.00 | 4 950.00 | ||
| Current other receivables | 18.60 | 5.82 | 12.50 | 7.50 | |
| Short term receivables total | 162.93 | 105.82 | 3 327.08 | 18 753.43 | |
| Cash and bank deposits | 1 212.11 | 593.75 | 540.98 | 3 647.54 | 1 035.47 |
| Cash and cash equivalents | 1 212.11 | 593.75 | 540.98 | 3 647.54 | 1 035.47 |
| Balance sheet total (assets) | 9 082.42 | 6 711.41 | 10 422.63 | 16 686.05 | 25 222.45 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 500.00 | 2 500.00 | 8 000.00 | |
| Retained earnings | - 252.24 | 329.49 | 241.44 | -1 164.31 | -6 921.59 |
| Profit of the financial year | 581.73 | 411.95 | 1 109.55 | 2 242.72 | 7 940.88 |
| Shareholders equity total | 879.49 | 791.44 | 1 900.99 | 3 628.41 | 9 069.29 |
| Non-current loans from credit institutions | 3 423.31 | 399.14 | 1 651.69 | 1 616.24 | 1 519.61 |
| Non-current liabilities total | 3 423.31 | 399.14 | 1 651.69 | 1 616.24 | 1 519.61 |
| Current loans from credit institutions | 109.31 | 89.10 | 89.10 | ||
| Advances received | 19.00 | 19.00 | 25.25 | 37.00 | 37.00 |
| Current trade creditors | 693.56 | 55.13 | 12.12 | 611.80 | 1 024.69 |
| Current owed to participating | 1 609.15 | 1 787.67 | 1 789.70 | ||
| Current owed to group member | 2 033.25 | 3 049.45 | 3 969.14 | 5 052.51 | 7 477.51 |
| Short-term deferred tax liabilities | 192.79 | 119.69 | 335.15 | 744.49 | 2 264.26 |
| Other non-interest bearing current liabilities | 231.87 | 489.90 | 629.28 | 4 906.51 | 3 740.99 |
| Current liabilities total | 4 779.61 | 5 520.83 | 6 869.94 | 11 441.40 | 14 633.55 |
| Balance sheet total (liabilities) | 9 082.42 | 6 711.41 | 10 422.63 | 16 686.05 | 25 222.45 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.