MF INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 29206325
Skovbrinken 5, 2920 Charlottenlund
bj@foxnordic.dk
tel: 50919397
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -31.04 | -39.07 | -41.69 | - 103.39 | -63.34 |
| Employee benefit expenses | - 400.00 | - 775.00 | - 907.25 | - 967.35 | - 531.00 |
| EBIT | - 431.04 | - 814.07 | - 948.94 | -1 070.73 | - 594.34 |
| Other financial income | 3 164.49 | 4 492.79 | 739.39 | 452.48 | 1 828.98 |
| Other financial expenses | - 256.75 | - 563.78 | -5 038.17 | -2 918.42 | -1 183.19 |
| Pre-tax profit | 2 476.70 | 3 114.94 | -5 247.72 | -3 536.68 | 51.44 |
| Income taxes | -34.17 | - 685.50 | -8.05 | -3.72 | |
| Net earnings | 2 442.53 | 2 429.44 | -5 255.77 | -3 536.68 | 47.72 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 78.31 | 756.31 | 1 126.45 | 1 144.22 | 1 181.15 |
| Current deferred tax assets | 7.01 | 61.59 | 28.89 | ||
| Short term receivables total | 78.31 | 756.31 | 1 133.47 | 1 205.81 | 1 210.04 |
| Other current investments | 12 503.59 | 11 224.85 | 11 176.11 | 10 373.86 | 10 091.06 |
| Cash and bank deposits | 8 280.72 | 6 021.39 | 1 574.34 | 1 281.04 | 6 573.02 |
| Cash and cash equivalents | 20 784.31 | 17 246.24 | 12 750.45 | 11 654.90 | 16 664.08 |
| Balance sheet total (assets) | 20 862.62 | 18 002.55 | 13 883.92 | 12 860.71 | 17 874.12 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | -1 146.13 | 1 296.40 | 3 725.84 | -1 529.93 | -5 066.60 |
| Profit of the financial year | 2 442.53 | 2 429.44 | -5 255.77 | -3 536.68 | 47.72 |
| Shareholders equity total | 1 421.40 | 3 850.84 | -1 404.93 | -4 941.60 | -4 893.88 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 | 5 000.00 |
| Current trade creditors | 8.75 | 17.50 | 21.02 | 9.00 | 18.75 |
| Short-term deferred tax liabilities | 2.01 | 677.45 | |||
| Other non-interest bearing current liabilities | 14 430.45 | 8 456.77 | 10 267.82 | 12 793.31 | 17 749.25 |
| Current liabilities total | 19 441.22 | 14 151.71 | 15 288.85 | 17 802.31 | 22 768.00 |
| Balance sheet total (liabilities) | 20 862.62 | 18 002.55 | 13 883.92 | 12 860.71 | 17 874.12 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.