Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Focused Mindset Aps — Credit Rating and Financial Key Figures
CVR number: 38960261
Rønnevænget 18, 8340 Malling
lc@focumind.dk
tel: 93800042
focusedmindset.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 955.37 | 2 088.56 | 989.30 | 483.52 | 778.29 |
| Employee benefit expenses | - 804.05 | -2 004.70 | - 942.82 | - 472.51 | - 760.21 |
| Other operating expenses | -30.80 | ||||
| Total depreciation | -11.56 | ||||
| EBIT | 108.96 | 83.86 | 46.48 | 11.01 | 18.08 |
| Other financial income | 0.26 | 0.25 | 0.28 | ||
| Other financial expenses | -2.89 | -3.06 | -2.93 | -1.46 | -4.72 |
| Pre-tax profit | 106.07 | 80.80 | 43.81 | 9.80 | 13.64 |
| Income taxes | -28.80 | -23.74 | -12.25 | -2.18 | -4.07 |
| Net earnings | 77.27 | 57.06 | 31.56 | 7.62 | 9.57 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 11.00 | 9.48 | |||
| Inventories total | 11.00 | 9.48 | |||
| Current trade debtors | 167.85 | 170.32 | 7.70 | 41.40 | 79.00 |
| Current other receivables | 4.83 | ||||
| Current deferred tax assets | 6.26 | 5.82 | 5.93 | ||
| Short term receivables total | 167.85 | 181.41 | 7.70 | 47.22 | 84.93 |
| Cash and bank deposits | 274.71 | 231.29 | 219.00 | 90.22 | 109.43 |
| Cash and cash equivalents | 274.71 | 231.29 | 219.00 | 90.22 | 109.43 |
| Balance sheet total (assets) | 453.56 | 412.70 | 226.70 | 146.92 | 194.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 57.20 | 50.00 | 40.00 | ||
| Retained earnings | -74.71 | -47.44 | -30.38 | 1.18 | 8.79 |
| Profit of the financial year | 77.27 | 57.06 | 31.56 | 7.62 | 9.57 |
| Shareholders equity total | 109.76 | 109.62 | 91.18 | 58.80 | 68.37 |
| Non-current liabilities total | |||||
| Current trade creditors | 11.55 | 9.53 | 9.50 | 11.50 | 12.19 |
| Short-term deferred tax liabilities | 28.80 | 8.25 | |||
| Other non-interest bearing current liabilities | 303.45 | 293.56 | 117.77 | 76.62 | 113.81 |
| Current liabilities total | 343.80 | 303.08 | 135.52 | 88.12 | 125.99 |
| Balance sheet total (liabilities) | 453.56 | 412.70 | 226.70 | 146.92 | 194.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.