THAI SUPERMARKET ApS — Credit Rating and Financial Key Figures
CVR number: 34045070
Istedgade 134, 1650 København V
thaivillage25@hotmail.com
tel: 33794345
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 081.62 | 1 454.40 | 1 338.13 | 2 112.23 | 2 103.11 |
| Employee benefit expenses | - 818.27 | -1 130.45 | -1 024.74 | -1 290.35 | -1 815.18 |
| Total depreciation | -21.33 | -38.74 | - 123.29 | -42.10 | -45.15 |
| EBIT | 242.02 | 285.21 | 190.10 | 779.77 | 242.78 |
| Other financial expenses | -2.43 | -4.11 | |||
| Pre-tax profit | 242.02 | 285.21 | 190.10 | 777.34 | 238.67 |
| Income taxes | -53.24 | -60.71 | -56.45 | - 157.79 | -53.39 |
| Net earnings | 188.77 | 224.50 | 133.65 | 619.55 | 185.28 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 63.98 | 153.22 | 168.40 | 364.88 | 328.21 |
| Tangible assets total | 63.98 | 153.22 | 168.40 | 364.88 | 328.21 |
| Investments total | 210.12 | 238.04 | 352.85 | 385.12 | 270.16 |
| Long term receivables total | |||||
| Finished products/goods | 622.45 | 452.40 | 164.86 | 452.50 | 479.70 |
| Inventories total | 622.45 | 452.40 | 164.86 | 452.50 | 479.70 |
| Current trade debtors | 46.38 | 178.13 | 466.45 | ||
| Current other receivables | 66.38 | 54.39 | |||
| Short term receivables total | 66.38 | 54.39 | 46.38 | 178.13 | 466.45 |
| Cash and bank deposits | 332.22 | 598.47 | 70.87 | 287.28 | 50.42 |
| Cash and cash equivalents | 332.22 | 598.47 | 70.87 | 287.28 | 50.42 |
| Balance sheet total (assets) | 1 295.15 | 1 496.52 | 803.35 | 1 667.91 | 1 594.94 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Retained earnings | -52.28 | 164.53 | 389.03 | 472.68 | 1 092.23 |
| Profit of the financial year | 188.77 | 224.50 | 133.65 | 619.55 | 185.28 |
| Shareholders equity total | 216.50 | 469.03 | 602.68 | 1 172.23 | 1 357.50 |
| Non-current owed to group member | 619.10 | 368.59 | 105.25 | 125.74 | 125.74 |
| Non-current liabilities total | 619.10 | 368.59 | 105.25 | 125.74 | 125.74 |
| Current loans from credit institutions | 10.62 | 10.62 | |||
| Short-term deferred tax liabilities | 53.24 | 71.09 | 64.02 | 157.79 | 57.51 |
| Other non-interest bearing current liabilities | 395.69 | 577.19 | 31.40 | 212.15 | 54.19 |
| Current liabilities total | 459.55 | 658.90 | 95.42 | 369.94 | 111.69 |
| Balance sheet total (liabilities) | 1 295.15 | 1 496.52 | 803.35 | 1 667.91 | 1 594.94 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.