Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Salle ApS — Credit Rating and Financial Key Figures
CVR number: 31162475
Millevej 17, 9430 Vadum
msalomonsen@paradis-is.dk
tel: 41814640
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 2 073.00 | 2 023.00 | 2 147.00 | 1 799.61 | 1 862.90 |
| Employee benefit expenses | -1 780.00 | -1 892.00 | -1 943.00 | -1 656.47 | -1 590.48 |
| Total depreciation | -93.00 | -83.00 | -72.00 | -35.59 | -23.07 |
| EBIT | 200.00 | 48.00 | 132.00 | 107.55 | 249.35 |
| Other financial income | 1.00 | 8.00 | 15.85 | 5.18 | |
| Other financial expenses | -9.00 | -7.00 | -0.10 | ||
| Pre-tax profit | 191.00 | 42.00 | 140.00 | 123.30 | 254.53 |
| Income taxes | -43.00 | -10.00 | -32.00 | -27.33 | -58.84 |
| Net earnings | 148.00 | 32.00 | 108.00 | 95.97 | 195.70 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 15.00 | ||||
| Intangible assets total | 15.00 | ||||
| Buildings | 2.32 | 39.84 | |||
| Machinery and equipment | 145.00 | 104.00 | 88.00 | 49.05 | 29.72 |
| Tangible assets total | 145.00 | 104.00 | 88.00 | 51.37 | 69.56 |
| Investments total | 131.00 | 135.00 | 85.00 | ||
| Non-current loans receivable | 20.00 | ||||
| Long term receivables total | 20.00 | ||||
| Raw materials and consumables | 43.00 | 51.00 | 34.00 | 30.53 | 48.38 |
| Inventories total | 43.00 | 51.00 | 34.00 | 30.53 | 48.38 |
| Current trade debtors | 29.00 | 23.63 | 35.60 | ||
| Current amounts owed by group member comp. | 37.00 | 41.00 | 51.00 | 71.99 | 66.23 |
| Prepayments and accrued income | 23.00 | 20.00 | 19.00 | 18.85 | 7.00 |
| Current other receivables | 101.00 | 71.00 | 129.00 | 110.19 | 115.34 |
| Current deferred tax assets | 3.00 | 3.00 | 4.85 | 3.46 | |
| Short term receivables total | 161.00 | 164.00 | 202.00 | 229.51 | 227.63 |
| Other current investments | 20.00 | 20.87 | |||
| Cash and bank deposits | 1 160.00 | 1 044.00 | 863.00 | 829.08 | 854.13 |
| Cash and cash equivalents | 1 160.00 | 1 044.00 | 863.00 | 849.08 | 875.00 |
| Balance sheet total (assets) | 1 655.00 | 1 498.00 | 1 292.00 | 1 160.49 | 1 220.59 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 100.00 | 118.00 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 407.00 | 436.00 | 346.00 | 319.18 | 256.35 |
| Profit of the financial year | 148.00 | 32.00 | 108.00 | 95.97 | 195.70 |
| Shareholders equity total | 780.00 | 711.00 | 701.00 | 675.15 | 735.85 |
| Provisions | 4.00 | ||||
| Non-current liabilities total | |||||
| Advances received | 333.00 | 330.00 | 121.00 | 123.68 | 142.45 |
| Current trade creditors | 36.00 | 46.00 | 18.00 | 51.25 | 21.82 |
| Short-term deferred tax liabilities | 51.00 | 17.00 | 32.00 | 29.37 | 57.45 |
| Other non-interest bearing current liabilities | 451.00 | 394.00 | 420.00 | 281.04 | 263.02 |
| Current liabilities total | 871.00 | 787.00 | 591.00 | 485.34 | 484.74 |
| Balance sheet total (liabilities) | 1 655.00 | 1 498.00 | 1 292.00 | 1 160.49 | 1 220.59 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.