BSJ EJENDOMME A/S — Credit Rating and Financial Key Figures
CVR number: 33874065
Rolighedsvænget 11, 5600 Faaborg
mpjbyg@hotmail.com
tel: 62616998
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 848.56 | 668.14 | 448.88 | 694.43 | 345.83 |
| Employee benefit expenses | - 232.49 | -0.33 | -16.00 | -5.00 | |
| Reduction in value of non-current assets | - 456.75 | - 646.05 | - 173.38 | -1 772.44 | - 975.89 |
| EBIT | 159.31 | 21.75 | 259.49 | -1 083.01 | - 630.05 |
| Other financial income | 6.00 | 6.00 | 6.29 | 7.41 | 1.94 |
| Other financial expenses | - 635.21 | - 555.09 | - 491.37 | - 720.94 | - 577.34 |
| Pre-tax profit | - 469.90 | - 527.33 | - 225.59 | -1 796.55 | -1 205.45 |
| Income taxes | 2.37 | -27.08 | 10.90 | 4.97 | 50.50 |
| Net earnings | - 467.53 | - 554.41 | - 214.69 | -1 791.57 | -1 154.94 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 14 438.67 | 12 169.78 | 11 044.61 | 9 280.00 | 3 570.00 |
| Tangible assets total | 14 438.67 | 12 169.78 | 11 044.61 | 9 280.00 | 3 570.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 58.97 | 55.97 | 55.97 | ||
| Inventories total | 58.97 | 55.97 | 55.97 | ||
| Current trade debtors | 63.01 | 63.63 | 72.57 | 71.04 | 15.35 |
| Current amounts owed by group member comp. | 24.36 | 15.42 | 10.64 | 3.31 | |
| Prepayments and accrued income | 2.00 | 6.26 | 2.00 | ||
| Current other receivables | 15.75 | 113.20 | 119.37 | 35.06 | 14.82 |
| Current deferred tax assets | 4.87 | 12.14 | |||
| Short term receivables total | 105.12 | 198.51 | 209.45 | 121.55 | 30.18 |
| Cash and bank deposits | 1 010.01 | ||||
| Cash and cash equivalents | 1 010.01 | ||||
| Balance sheet total (assets) | 15 612.77 | 12 424.26 | 11 310.03 | 9 401.55 | 3 600.18 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 1 308.95 | 841.42 | 287.01 | 72.33 | -1 719.25 |
| Profit of the financial year | - 467.53 | - 554.41 | - 214.69 | -1 791.57 | -1 154.94 |
| Shareholders equity total | 1 341.43 | 787.01 | 572.33 | -1 219.25 | -2 374.19 |
| Provisions | 281.15 | 312.40 | 313.74 | 320.90 | 264.33 |
| Non-current loans from credit institutions | 6 178.40 | 5 179.58 | 4 577.24 | 4 490.30 | 1 824.51 |
| Non-current other liabilities | 32.15 | 32.15 | 32.15 | 32.15 | |
| Non-current deferred tax liabilities | 32.15 | ||||
| Non-current liabilities total | 6 210.55 | 5 211.73 | 4 609.39 | 4 522.45 | 1 856.66 |
| Current loans from credit institutions | 6 083.26 | 5 457.24 | 4 978.03 | 4 969.89 | 2 720.57 |
| Advances received | 1 010.00 | ||||
| Current trade creditors | 152.73 | 97.59 | 265.61 | 6.14 | 50.20 |
| Current owed to group member | 629.49 | ||||
| Other non-interest bearing current liabilities | 509.64 | 547.80 | 570.94 | 801.42 | 453.12 |
| Accruals and deferred income | 24.00 | 10.50 | |||
| Current liabilities total | 7 779.64 | 6 113.12 | 5 814.58 | 5 777.44 | 3 853.38 |
| Balance sheet total (liabilities) | 15 612.77 | 12 424.26 | 11 310.03 | 9 401.55 | 3 600.18 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.