InoPlay ApS — Credit Rating and Financial Key Figures
CVR number: 36976195
Håndværkervej 44, 6710 Esbjerg V
info@Inoplay.dk
tel: 88939740
www.Inoplay.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 322.68 | 4 814.98 | 7 555.95 | 5 594.07 | 9 808.13 |
| Employee benefit expenses | -2 824.84 | -3 249.93 | -2 955.79 | -3 514.68 | -5 184.23 |
| Total depreciation | -18.41 | -39.97 | -39.97 | -37.75 | -34.73 |
| EBIT | 1 479.43 | 1 525.07 | 4 560.18 | 2 041.64 | 4 589.17 |
| Other financial income | 35.34 | 29.27 | 47.22 | 19.66 | 44.20 |
| Other financial expenses | -67.75 | -34.36 | -16.87 | -9.50 | - 107.01 |
| Pre-tax profit | 1 447.02 | 1 519.98 | 4 590.53 | 2 051.80 | 4 526.36 |
| Income taxes | - 312.32 | - 336.03 | -1 014.67 | - 453.04 | - 987.22 |
| Net earnings | 1 134.70 | 1 183.95 | 3 575.86 | 1 598.76 | 3 539.14 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 76.43 | 49.66 | 22.88 | ||
| Intangible assets total | 76.43 | 49.66 | 22.88 | ||
| Land and waters | 2 178.59 | 2 172.71 | 2 166.83 | 2 160.94 | 4 100.89 |
| Machinery and equipment | 52.93 | 45.61 | 38.29 | 79.31 | 410.24 |
| Tangible assets total | 2 231.52 | 2 218.32 | 2 205.12 | 2 240.25 | 4 511.14 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 923.60 | 1 025.53 | 1 191.40 | 1 901.14 | 1 646.62 |
| Inventories total | 923.60 | 1 025.53 | 1 191.40 | 1 901.14 | 1 646.62 |
| Current trade debtors | 929.86 | 1 158.02 | 1 410.75 | 2 158.82 | 3 822.41 |
| Current amounts owed by group member comp. | 817.56 | 646.70 | 616.86 | 479.85 | |
| Prepayments and accrued income | 39.09 | 28.30 | 20.34 | 19.46 | 31.52 |
| Current other receivables | 444.84 | 459.52 | 60.49 | 170.40 | 1 691.08 |
| Current deferred tax assets | 100.00 | ||||
| Short term receivables total | 2 331.35 | 2 292.53 | 2 108.43 | 2 828.55 | 5 545.01 |
| Cash and bank deposits | 1 934.96 | 1 196.33 | 4 467.16 | 3 666.94 | 4 130.64 |
| Cash and cash equivalents | 1 934.96 | 1 196.33 | 4 467.16 | 3 666.94 | 4 130.64 |
| Balance sheet total (assets) | 7 497.86 | 6 782.36 | 9 995.00 | 10 636.88 | 15 833.42 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 500.00 | 1 000.00 | 1 000.00 | 1 619.98 | |
| Retained earnings | 2 437.57 | 3 072.27 | 3 256.22 | 5 432.09 | 5 410.86 |
| Profit of the financial year | 1 134.70 | 1 183.95 | 3 575.86 | 1 598.76 | 3 539.14 |
| Shareholders equity total | 3 622.27 | 4 806.22 | 7 882.09 | 8 080.84 | 10 619.98 |
| Provisions | 65.80 | 80.30 | 95.00 | 108.90 | 162.00 |
| Non-current other liabilities | 29.85 | ||||
| Non-current deferred tax liabilities | 285.52 | 321.53 | 999.97 | 439.14 | 934.12 |
| Non-current liabilities total | 285.52 | 321.53 | 999.97 | 439.14 | 963.97 |
| Current trade creditors | 2 509.24 | 1 081.54 | 290.82 | 715.65 | 694.51 |
| Current owed to participating | 6.33 | 11.71 | 6.58 | 9.60 | 33.12 |
| Current owed to group member | 1 456.19 | ||||
| Short-term deferred tax liabilities | 364.21 | 285.01 | 321.53 | 999.97 | 439.14 |
| Other non-interest bearing current liabilities | 644.49 | 196.05 | 399.01 | 282.77 | 1 464.50 |
| Current liabilities total | 3 524.27 | 1 574.31 | 1 017.94 | 2 007.99 | 4 087.46 |
| Balance sheet total (liabilities) | 7 497.86 | 6 782.36 | 9 995.00 | 10 636.88 | 15 833.42 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.