Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FDF og KFUM-Spejdernes Forlag P/S — Credit Rating and Financial Key Figures
CVR number: 63097411
Rysensteensgade 3, 1564 København V
forlag@fdf.dk
tel: 76223200
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 3 713.51 | - 128.98 | 430.92 | 2 054.30 | 1 255.88 |
| Employee benefit expenses | -4 377.33 | -5 641.34 | -1 030.47 | -0.23 | |
| Other operating expenses | -45.73 | -42.36 | -7.93 | -7.63 | |
| Total depreciation | - 203.87 | - 690.90 | - 159.61 | -39.06 | |
| EBIT | - 867.69 | -6 506.96 | - 801.51 | 2 007.54 | 1 248.25 |
| Other financial income | 3.19 | 5.11 | 0.32 | 1.81 | 0.27 |
| Other financial expenses | - 257.97 | - 402.19 | - 455.75 | - 422.19 | -89.89 |
| Pre-tax profit | -1 122.47 | -6 904.04 | -1 256.94 | 1 587.17 | 1 158.63 |
| Net earnings | -1 122.47 | -6 904.04 | -1 256.94 | 1 587.17 | 1 158.63 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 408.39 | ||||
| Intangible assets total | 408.39 | ||||
| Land and waters | 4 863.22 | 4 777.63 | 4 695.91 | ||
| Machinery and equipment | 183.78 | 131.42 | |||
| Tangible assets total | 5 046.99 | 4 909.05 | 4 695.91 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Semifinished products | 212.06 | 3.30 | |||
| Finished products/goods | 10 036.10 | 6 070.60 | |||
| Advance payments | 341.86 | 18.82 | |||
| Inventories total | 10 590.02 | 6 089.43 | 3.30 | ||
| Current trade debtors | 561.18 | 403.96 | 319.88 | 125.56 | 157.85 |
| Current amounts owed by group member comp. | 125.38 | ||||
| Prepayments and accrued income | 35.72 | 36.91 | 5.31 | ||
| Current other receivables | 201.40 | 238.00 | 26.38 | 19.73 | 28.22 |
| Short term receivables total | 923.69 | 678.86 | 351.58 | 145.28 | 186.07 |
| Cash and bank deposits | 107.75 | 64.68 | 2 444.12 | 897.20 | |
| Cash and cash equivalents | 107.75 | 64.68 | 2 444.12 | 897.20 | |
| Balance sheet total (assets) | 17 076.84 | 11 742.02 | 5 050.79 | 2 589.41 | 1 083.27 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 | 2 000.00 |
| Retained earnings | 1 800.68 | 678.21 | -6 225.83 | -7 482.78 | -5 895.61 |
| Profit of the financial year | -1 122.47 | -6 904.04 | -1 256.94 | 1 587.17 | 1 158.63 |
| Shareholders equity total | 2 678.21 | -4 225.83 | -5 482.78 | -3 895.61 | -2 736.99 |
| Non-current loans from credit institutions | 1 969.16 | 1 684.99 | 1 400.48 | ||
| Non-current owed to participating | 1 523.12 | 5 312.73 | 5 450.23 | 3 587.73 | 2 267.63 |
| Non-current other liabilities | 244.52 | ||||
| Non-current deferred tax liabilities | 249.65 | 258.39 | 266.40 | 276.25 | |
| Non-current liabilities total | 3 736.80 | 7 247.37 | 7 109.10 | 3 854.13 | 2 543.89 |
| Current loans from credit institutions | 5 773.98 | 3 999.05 | 2 646.84 | 2 000.00 | 1 000.00 |
| Advances received | 152.37 | ||||
| Current trade creditors | 2 349.48 | 2 818.41 | 457.39 | 478.23 | 50.58 |
| Current owed to participating | 80.00 | 72.00 | 0.47 | ||
| Other non-interest bearing current liabilities | 2 538.38 | 1 750.66 | 240.24 | 80.67 | 225.31 |
| Current liabilities total | 10 661.83 | 8 720.49 | 3 424.47 | 2 630.89 | 1 276.37 |
| Balance sheet total (liabilities) | 17 076.84 | 11 742.02 | 5 050.79 | 2 589.41 | 1 083.27 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.