Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FLEMMING MUNK ApS — Credit Rating and Financial Key Figures
CVR number: 75929218
Industrivej 10, Assens 9550 Mariager
tel: 98584057
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 139.17 | 142.78 | 147.13 | 122.47 | 37.91 |
| Total depreciation | -42.39 | -42.39 | -40.51 | -19.89 | -19.89 |
| EBIT | 96.78 | 100.39 | 106.62 | 102.58 | 18.03 |
| Other financial income | 1 233.98 | 310.62 | 807.70 | 981.54 | 272.82 |
| Other financial expenses | -33.67 | - 782.97 | -33.19 | -32.65 | - 664.54 |
| Reduction non-current investment assets | 126.06 | ||||
| Net income from associates (fin.) | - 172.69 | - 176.71 | -52.10 | -72.97 | |
| Pre-tax profit | 1 124.41 | - 548.66 | 829.03 | 978.49 | - 247.63 |
| Income taxes | - 346.34 | - 126.11 | - 230.30 | ||
| Net earnings | 778.07 | - 548.66 | 702.92 | 748.20 | - 247.63 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 745.84 | 725.95 | 706.06 | 686.18 | 666.29 |
| Machinery and equipment | 56.13 | 33.63 | 13.00 | 13.00 | 13.00 |
| Tangible assets total | 801.96 | 759.58 | 719.06 | 699.18 | 679.29 |
| Investments total | |||||
| Non-current loans receivable | 4 461.47 | 3 717.30 | 4 005.28 | 5 118.26 | 4 482.20 |
| Long term receivables total | 4 461.47 | 3 717.30 | 4 005.28 | 5 118.26 | 4 482.20 |
| Finished products/goods | 4.00 | 4.00 | |||
| Inventories total | 4.00 | 4.00 | |||
| Current amounts owed by group member comp. | 1 034.66 | 867.22 | 615.62 | 214.68 | |
| Prepayments and accrued income | 4.28 | 4.39 | 4.81 | 16.15 | 9.03 |
| Current other receivables | 11.37 | 18.54 | 31.36 | 57.33 | 14.32 |
| Short term receivables total | 1 050.31 | 890.15 | 651.78 | 288.16 | 23.35 |
| Cash and bank deposits | 219.15 | 387.42 | 474.80 | 250.33 | 577.71 |
| Cash and cash equivalents | 219.15 | 387.42 | 474.80 | 250.33 | 577.71 |
| Balance sheet total (assets) | 6 532.88 | 5 754.45 | 5 850.92 | 6 359.93 | 5 766.55 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 300.00 | 300.00 | 300.00 | 300.00 | 300.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Retained earnings | 3 556.08 | 4 219.75 | 3 553.29 | 4 134.21 | 4 747.40 |
| Profit of the financial year | 778.07 | - 548.66 | 702.92 | 748.20 | - 247.63 |
| Shareholders equity total | 4 747.15 | 4 085.49 | 4 674.01 | 5 304.40 | 4 934.77 |
| Non-current loans from credit institutions | 241.26 | 138.31 | 33.22 | ||
| Non-current liabilities total | 241.26 | 138.31 | 33.22 | ||
| Current loans from credit institutions | 104.25 | 106.36 | 107.24 | 36.39 | |
| Current trade creditors | 15.00 | 18.30 | 15.00 | 25.71 | 14.28 |
| Short-term deferred tax liabilities | 340.92 | 229.42 | 39.00 | 306.34 | 44.32 |
| Other non-interest bearing current liabilities | 1 084.31 | 1 176.58 | 982.44 | 687.07 | 773.19 |
| Current liabilities total | 1 544.48 | 1 530.66 | 1 143.69 | 1 055.53 | 831.78 |
| Balance sheet total (liabilities) | 6 532.88 | 5 754.45 | 5 850.92 | 6 359.93 | 5 766.55 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.