FramesAndGear ApS — Credit Rating and Financial Key Figures
CVR number: 41499222
Motorgangen 2, 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 85.20 | 156.47 | 321.73 | 1 396.52 |
| Employee benefit expenses | -11.53 | - 222.05 | - 652.52 | |
| EBIT | 85.20 | 144.95 | 99.68 | 744.00 |
| Other financial income | 0.28 | |||
| Other financial expenses | -0.09 | -0.96 | -1.56 | -2.77 |
| Pre-tax profit | 85.11 | 143.99 | 98.12 | 741.51 |
| Income taxes | -18.72 | -32.14 | -22.31 | - 164.45 |
| Net earnings | 66.39 | 111.84 | 75.81 | 577.06 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Non-current other receivables | 20.88 | |||
| Long term receivables total | 20.88 | |||
| Finished products/goods | 127.20 | 234.63 | 288.58 | 417.33 |
| Inventories total | 127.20 | 234.63 | 288.58 | 417.33 |
| Current trade debtors | 25.61 | |||
| Current other receivables | 0.01 | 2.27 | 30.02 | 70.72 |
| Short term receivables total | 0.01 | 2.27 | 30.02 | 96.34 |
| Cash and bank deposits | 16.16 | 36.29 | 4.49 | 610.33 |
| Cash and cash equivalents | 16.16 | 36.29 | 4.49 | 610.33 |
| Balance sheet total (assets) | 143.36 | 273.19 | 323.10 | 1 144.88 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | |||
| Retained earnings | 66.39 | 178.23 | 186.55 | |
| Profit of the financial year | 66.39 | 111.84 | 75.81 | 577.06 |
| Shareholders equity total | 106.39 | 218.23 | 294.05 | 871.11 |
| Non-current other liabilities | 18.72 | |||
| Non-current liabilities total | 18.72 | |||
| Short-term deferred tax liabilities | 18.72 | 32.14 | 14.31 | 158.45 |
| Other non-interest bearing current liabilities | -0.47 | 22.81 | 14.74 | 115.32 |
| Current liabilities total | 18.25 | 54.96 | 29.05 | 273.77 |
| Balance sheet total (liabilities) | 143.36 | 273.19 | 323.10 | 1 144.88 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.