Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FramesAndGear ApS — Credit Rating and Financial Key Figures
CVR number: 41499222
Motorgangen 2, 2690 Karlslunde
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 85.20 | 156.47 | 321.73 | 1 388.66 | 2 886.82 |
| Employee benefit expenses | -11.53 | - 222.05 | - 644.65 | -1 294.15 | |
| EBIT | 85.20 | 144.95 | 99.68 | 744.00 | 1 592.67 |
| Other financial income | 0.28 | 5.02 | |||
| Other financial expenses | -0.09 | -0.96 | -1.56 | -2.77 | -4.68 |
| Pre-tax profit | 85.11 | 143.99 | 98.12 | 741.51 | 1 593.01 |
| Income taxes | -18.72 | -32.14 | -22.31 | - 164.45 | - 352.35 |
| Net earnings | 66.39 | 111.84 | 75.81 | 577.06 | 1 240.65 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 20.88 | 20.88 | |||
| Long term receivables total | |||||
| Finished products/goods | 127.20 | 234.63 | 288.58 | 417.33 | 1 198.78 |
| Inventories total | 127.20 | 234.63 | 288.58 | 417.33 | 1 198.78 |
| Current trade debtors | 25.61 | 58.27 | |||
| Current other receivables | 0.01 | 2.27 | 30.02 | 70.72 | 58.57 |
| Current deferred tax assets | 3.65 | ||||
| Short term receivables total | 0.01 | 2.27 | 30.02 | 96.34 | 120.49 |
| Cash and bank deposits | 16.16 | 36.29 | 4.49 | 610.33 | 889.10 |
| Cash and cash equivalents | 16.16 | 36.29 | 4.49 | 610.33 | 889.10 |
| Balance sheet total (assets) | 143.36 | 273.19 | 323.10 | 1 144.88 | 2 229.25 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 67.50 | 1 500.00 | |||
| Retained earnings | 66.39 | 178.23 | 186.55 | - 736.39 | |
| Profit of the financial year | 66.39 | 111.84 | 75.81 | 577.06 | 1 240.65 |
| Shareholders equity total | 106.39 | 218.23 | 294.05 | 871.11 | 2 044.26 |
| Non-current other liabilities | 18.72 | ||||
| Non-current liabilities total | 18.72 | ||||
| Current trade creditors | 22.50 | ||||
| Short-term deferred tax liabilities | 18.72 | 32.14 | 14.31 | 158.45 | |
| Other non-interest bearing current liabilities | -0.47 | 22.81 | 14.74 | 115.32 | 162.48 |
| Current liabilities total | 18.25 | 54.96 | 29.05 | 273.77 | 184.98 |
| Balance sheet total (liabilities) | 143.36 | 273.19 | 323.10 | 1 144.88 | 2 229.25 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.