MacGregor Denmark A/S — Credit Rating and Financial Key Figures
Credit rating
Company information
About MacGregor Denmark A/S
MacGregor Denmark A/S (CVR number: 73452228) is a company from HERLEV. The company reported a net sales of 18.4 mDKK in 2023, demonstrating a decline of -11 % compared to the previous year. The operating profit percentage was at 10.5 % (EBIT: 1.9 mDKK), while net earnings were 1374 kDKK. The profitability of the company measured by Return on Assets (ROA) was 18.5 %, which can be considered excellent and Return on Equity (ROE) was 36.2 %, which can be considered excellent. The equity ratio, a key indicator for solidity, stood at 40.5 %, a level that can be considered to be modest. This means a balanced mix of debt and equity financing its assets—a typical operational level for many companies. MacGregor Denmark A/S's liquidity measured by quick ratio was 1.7 which is at a very high level. Thus, the company demonstrates exceptional financial stability, possessing a significant surplus of liquid assets over its short-term liabilities.
Financial information
See financialsNet sales (kDKK)
EBIT (kDKK)
Profitability
Solidity
Key figures (kDKK)
See financials2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Volume | |||||
Net sales | 13 759.18 | 18 912.04 | 14 857.04 | 20 655.84 | 18 387.37 |
Gross profit | 6 009.60 | 7 831.53 | 6 070.68 | 10 398.09 | 12 439.01 |
EBIT | -1 064.10 | 861.53 | -1 669.93 | 735.50 | 1 933.12 |
Net earnings | - 870.56 | 591.32 | -1 331.33 | 450.60 | 1 374.00 |
Shareholders equity total | 1 901.42 | 2 492.74 | 1 161.41 | 3 112.01 | 4 486.01 |
Balance sheet total (assets) | 7 463.15 | 5 431.00 | 8 813.92 | 10 013.64 | 11 089.65 |
Net debt | 3 175.87 | 87.98 | 3 782.45 | 3 930.01 | 3 248.99 |
Profitability | |||||
EBIT-% | -7.7 % | 4.6 % | -11.2 % | 3.6 % | 10.5 % |
ROA | -14.2 % | 13.5 % | -23.4 % | 8.0 % | 18.5 % |
ROE | -37.3 % | 26.9 % | -72.9 % | 21.1 % | 36.2 % |
ROI | -21.2 % | 22.1 % | -43.1 % | 12.6 % | 26.4 % |
Economic value added (EVA) | -1 009.07 | 527.47 | -1 447.22 | 397.07 | 1 305.20 |
Solvency | |||||
Equity ratio | 25.0 % | 45.9 % | 13.2 % | 31.1 % | 40.5 % |
Gearing | 167.0 % | 3.5 % | 325.7 % | 126.3 % | 72.4 % |
Relative net indebtedness % | 40.9 % | 15.5 % | 51.5 % | 33.4 % | 35.9 % |
Liquidity | |||||
Quick ratio | 1.3 | 1.9 | 1.1 | 1.4 | 1.7 |
Current ratio | 1.3 | 1.9 | 1.1 | 1.4 | 1.7 |
Cash and cash equivalents | |||||
Capital use efficiency | |||||
Trade debtors turnover (days) | 90.1 | 38.3 | 41.5 | 54.9 | 37.3 |
Net working capital % | 11.6 % | 13.3 % | 7.1 % | 15.0 % | 24.4 % |
Credit risk | |||||
Credit rating | BBB | BBB | BBB | BBB | A |
Variable visualization
Companies in the same industry
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.