NOWACO INVEST 2014 ApS — Credit Rating and Financial Key Figures
CVR number: 36034785
Prinsensgade 15, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | -0.35 | -1.71 | -1.46 | -1.29 | -1.40 |
EBIT | -0.35 | -1.71 | -1.46 | -1.29 | -1.40 |
Other financial income | 1 500.00 | 1 500.00 | 1 504.14 | 1 507.70 | |
Other financial expenses | - 971.85 | - 950.32 | - 409.84 | - 477.15 | -1 013.21 |
Pre-tax profit | - 972.20 | 547.97 | 1 088.70 | 1 025.70 | 493.09 |
Income taxes | 213.88 | 209.45 | 90.48 | 104.35 | 221.51 |
Net earnings | - 758.31 | 757.42 | 1 179.19 | 1 130.05 | 714.61 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current loans receivable | 27 309.00 | 27 309.00 | 27 309.00 | 27 309.00 | 27 309.00 |
Long term receivables total | 27 309.00 | 27 309.00 | 27 309.00 | 27 309.00 | 27 309.00 |
Inventories total | |||||
Current deferred tax assets | 213.88 | 209.45 | 90.48 | 104.35 | 221.51 |
Short term receivables total | 213.88 | 209.45 | 90.48 | 104.35 | 221.51 |
Cash and bank deposits | 215.94 | 218.12 | 8.94 | 1 125.13 | 8.75 |
Cash and cash equivalents | 215.94 | 218.12 | 8.94 | 1 125.13 | 8.75 |
Balance sheet total (assets) | 27 738.83 | 27 736.56 | 27 408.43 | 28 538.48 | 27 539.27 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 | 4 000.00 |
Shares repurchased | 1 100.00 | ||||
Retained earnings | 2 494.62 | 1 736.31 | 2 493.72 | 2 572.91 | 3 702.96 |
Profit of the financial year | - 758.31 | 757.42 | 1 179.19 | 1 130.05 | 714.61 |
Shareholders equity total | 5 736.30 | 6 493.72 | 7 672.91 | 8 802.96 | 8 417.56 |
Non-current owed to group member | 22 002.52 | 21 242.84 | 19 735.52 | 19 735.52 | 19 121.70 |
Non-current liabilities total | 22 002.52 | 21 242.84 | 19 735.52 | 19 735.52 | 19 121.70 |
Current liabilities total | |||||
Balance sheet total (liabilities) | 27 738.83 | 27 736.56 | 27 408.43 | 28 538.48 | 27 539.27 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.