Scandinavian Training Academy ApS — Credit Rating and Financial Key Figures
CVR number: 41520892
Ålholmvej 63, 2500 Valby
info@scanditraining.com
tel: 30250043
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 418.96 | 249.75 | 130.16 | - 122.99 |
| Employee benefit expenses | - 154.07 | |||
| EBIT | 418.96 | 249.75 | 130.16 | - 277.06 |
| Other financial income | 10.29 | 0.12 | ||
| Other financial expenses | -0.35 | -5.80 | -33.34 | -0.22 |
| Pre-tax profit | 418.61 | 254.23 | 96.83 | - 277.17 |
| Income taxes | -95.22 | -55.92 | -22.33 | |
| Net earnings | 323.39 | 198.31 | 74.50 | - 277.17 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 243.34 | 35.59 | ||
| Current other receivables | 39.53 | 37.51 | 55.42 | |
| Current deferred tax assets | 23.67 | 36.00 | ||
| Short term receivables total | 243.34 | 75.12 | 61.18 | 91.42 |
| Cash and bank deposits | 215.27 | 621.77 | 575.02 | 268.46 |
| Cash and cash equivalents | 215.27 | 621.77 | 575.02 | 268.46 |
| Balance sheet total (assets) | 458.62 | 696.89 | 636.20 | 359.88 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 323.39 | 521.70 | 596.20 | |
| Profit of the financial year | 323.39 | 198.31 | 74.50 | - 277.17 |
| Shareholders equity total | 363.39 | 561.70 | 636.20 | 359.03 |
| Non-current liabilities total | ||||
| Current trade creditors | 79.27 | |||
| Short-term deferred tax liabilities | 95.22 | 55.92 | ||
| Other non-interest bearing current liabilities | 0.85 | |||
| Current liabilities total | 95.22 | 135.19 | 0.85 | |
| Balance sheet total (liabilities) | 458.62 | 696.89 | 636.20 | 359.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.