Nordic Quality Properties ApS — Credit Rating and Financial Key Figures
CVR number: 38316125
Råensvej 1, 9000 Aalborg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 381.94 | -1 530.72 | -1 368.10 | -2 356.25 | - 454.87 |
| Total depreciation | - 196.91 | ||||
| EBIT | - 381.94 | -1 727.63 | -1 368.10 | -2 356.25 | - 454.87 |
| Other financial income | 140.30 | 841.79 | 3 642.42 | ||
| Other financial expenses | - 130.55 | - 256.16 | -1 000.61 | -3 276.22 | -4 853.81 |
| Net income from associates (fin.) | -1 326.68 | -5 725.54 | -8 270.09 | ||
| Pre-tax profit | - 512.48 | -1 983.79 | -3 555.09 | -10 516.22 | -9 936.35 |
| Income taxes | 122.34 | 452.25 | - 410.98 | 20.00 | |
| Net earnings | - 390.15 | -1 531.54 | -3 966.07 | -10 516.22 | -9 916.35 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 3 703.67 | 3 741.36 | |||
| Intangible assets total | 3 703.67 | 3 741.36 | |||
| Tangible assets total | |||||
| Holdings in group member companies | 14 043.54 | 13 763.87 | |||
| Investments total | 14 043.54 | 13 763.87 | |||
| Long term receivables total | |||||
| Semifinished products | 1 914.34 | 352.10 | |||
| Inventories total | 1 914.34 | 352.10 | |||
| Current trade debtors | 30.38 | ||||
| Current amounts owed by group member comp. | 28 661.27 | 62 415.51 | 64 270.47 | ||
| Current other receivables | 127.38 | 2 172.66 | 1 179.80 | 190.38 | 52.20 |
| Current deferred tax assets | 634.34 | 685.95 | |||
| Short term receivables total | 761.71 | 2 858.61 | 29 841.07 | 62 605.90 | 64 353.05 |
| Cash and bank deposits | 19.36 | 117.44 | 10.24 | 32.07 | 13.96 |
| Cash and cash equivalents | 19.36 | 117.44 | 10.24 | 32.07 | 13.96 |
| Balance sheet total (assets) | 4 484.75 | 8 631.75 | 30 203.40 | 76 681.50 | 78 130.88 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 2 888.87 | 2 918.26 | |||
| Retained earnings | -2 971.96 | -3 391.50 | -2 004.78 | -5 970.84 | -16 487.06 |
| Profit of the financial year | - 390.15 | -1 531.54 | -3 966.07 | -10 516.22 | -9 916.35 |
| Shareholders equity total | - 423.24 | -1 954.78 | -5 920.84 | -16 437.06 | -26 353.41 |
| Provisions | 624.00 | 223.36 | |||
| Non-current liabilities total | |||||
| Current trade creditors | 143.97 | 376.77 | 111.56 | 434.72 | 136.63 |
| Current owed to participating | 4 140.02 | 9 986.40 | 32 966.36 | 92 383.85 | |
| Current owed to group member | 103 997.66 | ||||
| Other non-interest bearing current liabilities | 3 046.33 | 300.00 | 350.00 | ||
| Current liabilities total | 4 283.99 | 10 363.17 | 36 124.25 | 93 118.57 | 104 484.28 |
| Balance sheet total (liabilities) | 4 484.75 | 8 631.75 | 30 203.40 | 76 681.50 | 78 130.88 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.