SØLYST STRANDPARK ApS — Credit Rating and Financial Key Figures
CVR number: 27144810
Sankt Annæ Plads 13, 1250 København K
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | - 345.71 | - 333.98 | - 515.27 | 5 559.09 | 4 428.61 |
| Total depreciation | -13 505.70 | ||||
| Reduction in value of non-current assets | 112 195.88 | -31 914.64 | -32 312.72 | ||
| EBIT | - 345.71 | 13 171.73 | 111 680.61 | -26 355.55 | -27 884.11 |
| Other financial income | 19.38 | 124.84 | 66.85 | 3.31 | |
| Other financial expenses | -1.96 | -52.29 | -2.83 | -3 820.77 | -6 181.36 |
| Pre-tax profit | - 347.68 | 13 138.82 | 111 802.62 | -30 109.48 | -34 062.16 |
| Income taxes | 1 656.23 | -2 509.50 | -24 598.63 | 6 625.12 | 7 469.60 |
| Net earnings | 1 308.56 | 10 629.32 | 87 203.99 | -23 484.35 | -26 592.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 268 940.93 | 256 200.00 | 224 000.00 | ||
| Tangible assets total | 268 940.93 | 256 200.00 | 224 000.00 | ||
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 23 953.99 | 67 266.72 | |||
| Inventories total | 23 953.99 | 67 266.72 | |||
| Current trade debtors | 29.53 | 364.84 | 63.36 | ||
| Prepayments and accrued income | 5.07 | ||||
| Current other receivables | 2 019.38 | 2 143.93 | 249.24 | 502.06 | |
| Current deferred tax assets | 1 656.23 | 33.71 | |||
| Short term receivables total | 1 656.23 | 2 019.38 | 2 173.46 | 614.08 | 604.19 |
| Cash and bank deposits | 264.40 | 15 064.34 | 2 525.56 | 8.13 | 170.14 |
| Cash and cash equivalents | 264.40 | 15 064.34 | 2 525.56 | 8.13 | 170.14 |
| Balance sheet total (assets) | 25 874.62 | 84 350.45 | 273 639.95 | 256 822.21 | 224 774.34 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | - 496.59 | 811.97 | 11 441.29 | 78 645.27 | 68 510.92 |
| Profit of the financial year | 1 308.56 | 10 629.32 | 87 203.99 | -23 484.35 | -26 592.56 |
| Shareholders equity total | 1 311.97 | 11 941.29 | 99 145.27 | 55 660.92 | 42 418.36 |
| Provisions | 853.26 | 25 451.90 | 18 826.77 | 11 390.88 | |
| Non-current loans from credit institutions | 162 427.05 | 162 197.01 | |||
| Non-current advances received | 1 101.42 | 1 077.08 | |||
| Non-current other liabilities | 2 806.90 | 2 021.05 | |||
| Non-current liabilities total | 166 335.37 | 165 295.15 | |||
| Current loans from credit institutions | 2.09 | 304.30 | 261.80 | ||
| Current trade creditors | 717.05 | 6 628.15 | 5 812.13 | 758.28 | 605.00 |
| Current owed to group member | 5 054.70 | 5 105.39 | 5 156.44 | 5 355.48 | 4 453.57 |
| Other non-interest bearing current liabilities | 18 790.90 | 59 822.36 | 137 890.34 | 9 581.09 | 349.58 |
| Accruals and deferred income | 181.78 | ||||
| Current liabilities total | 24 562.65 | 71 555.90 | 149 042.78 | 15 999.15 | 5 669.95 |
| Balance sheet total (liabilities) | 25 874.62 | 84 350.45 | 273 639.95 | 256 822.21 | 224 774.34 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.