Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Ejendomsselskabet af 1. juni 2019 ApS — Credit Rating and Financial Key Figures
CVR number: 63159611
Grøftevej 4 B, Grøfte 4180 Sorø
kaj@nyerhvervsejendom.dk
tel: 97525040
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 787.47 | 5 998.76 | 8 089.35 | 9 537.95 | 8 511.83 |
| Other operating expenses | -4.00 | ||||
| Total depreciation | - 453.48 | -1 149.13 | -1 423.59 | -1 433.10 | -1 484.80 |
| EBIT | 333.99 | 4 849.63 | 6 665.76 | 8 104.85 | 7 023.03 |
| Other financial income | 1 605.68 | 1 629.66 | 1 696.06 | 835.34 | |
| Other financial expenses | - 224.66 | - 353.03 | -1 065.70 | -1 154.61 | - 672.17 |
| Pre-tax profit | 109.33 | 6 102.28 | 7 229.72 | 8 646.30 | 7 186.20 |
| Income taxes | 350.00 | 2 434.36 | -1 590.53 | -1 739.50 | -1 581.23 |
| Net earnings | 459.33 | 8 536.65 | 5 639.20 | 6 906.80 | 5 604.97 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 16 480.68 | 98 208.90 | 100 789.47 | ||
| Buildings | 99 356.37 | 111 225.55 | |||
| Advance payments and construction in progress | 10 299.88 | 900.00 | |||
| Tangible assets total | 26 780.55 | 99 108.90 | 100 789.47 | 99 356.37 | 111 225.55 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2.00 | 173.88 | 24.27 | 14.29 | 1.56 |
| Current amounts owed by group member comp. | 39 899.04 | 41 488.00 | 43 325.72 | 662.27 | |
| Prepayments and accrued income | 116.26 | ||||
| Current other receivables | 132.87 | ||||
| Current deferred tax assets | 350.00 | 2 784.36 | 1 366.91 | 931.48 | 282.03 |
| Short term receivables total | 352.00 | 42 990.16 | 42 879.18 | 44 387.75 | 945.86 |
| Cash and bank deposits | 4.20 | 4.20 | |||
| Cash and cash equivalents | 4.20 | 4.20 | |||
| Balance sheet total (assets) | 27 136.75 | 142 103.26 | 143 668.65 | 143 744.12 | 112 171.41 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 |
| Retained earnings | 3 651.88 | 44 111.21 | 52 647.85 | 58 287.05 | 65 193.85 |
| Profit of the financial year | 459.33 | 8 536.65 | 5 639.20 | 6 906.80 | 5 604.97 |
| Shareholders equity total | 4 311.20 | 52 847.85 | 58 487.05 | 65 393.85 | 70 998.82 |
| Non-current loans from credit institutions | 6 432.94 | 31 211.47 | 28 023.04 | 19 125.44 | 18 088.58 |
| Non-current deferred tax liabilities | 173.07 | 1 304.06 | 931.79 | ||
| Non-current liabilities total | 6 432.94 | 31 211.47 | 28 196.11 | 20 429.50 | 19 020.37 |
| Current loans from credit institutions | 360.03 | 1 455.26 | 1 099.38 | 855.04 | 984.45 |
| Advances received | 123.38 | ||||
| Current trade creditors | 32.73 | 106.74 | 238.89 | 79.92 | 334.97 |
| Current owed to group member | 15 921.88 | 53 613.55 | 52 842.77 | 54 020.34 | 16 890.38 |
| Short-term deferred tax liabilities | 173.07 | 1 304.06 | |||
| Other non-interest bearing current liabilities | 77.96 | 2 745.01 | 2 804.45 | 2 787.17 | 2 638.38 |
| Accruals and deferred income | 5.23 | ||||
| Current liabilities total | 16 392.61 | 58 043.94 | 56 985.49 | 57 920.77 | 22 152.23 |
| Balance sheet total (liabilities) | 27 136.75 | 142 103.26 | 143 668.65 | 143 744.12 | 112 171.41 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.