Atlas-Danmark ApS — Credit Rating and Financial Key Figures
CVR number: 37942863
Malervej 9, 2630 Taastrup
tel: 22442569
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 349.69 | 240.53 | 3 147.07 | 920.33 | 728.52 |
| Employee benefit expenses | - 215.75 | - 549.87 | - 941.84 | - 816.68 | - 700.47 |
| Total depreciation | -13.01 | -22.30 | -22.30 | -33.70 | -33.70 |
| EBIT | 120.93 | - 331.63 | 2 182.93 | 69.94 | -5.66 |
| Other financial income | 73.65 | 27.77 | 11.69 | ||
| Other financial expenses | -8.76 | -9.48 | -23.89 | -38.28 | -19.95 |
| Pre-tax profit | 112.17 | - 341.11 | 2 232.70 | 59.43 | -13.92 |
| Income taxes | -24.79 | 74.81 | - 492.02 | -17.33 | 0.77 |
| Net earnings | 87.38 | - 266.30 | 1 740.68 | 42.10 | -13.15 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 98.48 | 76.18 | 53.88 | 134.26 | 100.56 |
| Tangible assets total | 98.48 | 76.18 | 53.88 | 134.26 | 100.56 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 119.06 | 269.48 | 252.00 | 172.08 | |
| Advance payments | 975.55 | ||||
| Inventories total | 119.06 | 1 245.03 | 252.00 | 172.08 | |
| Current trade debtors | 209.60 | 142.38 | 443.25 | 105.40 | 395.44 |
| Current other receivables | 193.69 | 66.99 | 836.89 | 197.23 | 138.35 |
| Current deferred tax assets | 7.77 | 52.07 | 10.00 | ||
| Short term receivables total | 411.06 | 261.44 | 1 280.14 | 302.64 | 543.79 |
| Cash and bank deposits | 361.23 | 37.94 | 993.87 | 1 711.70 | 1 137.02 |
| Cash and cash equivalents | 361.23 | 37.94 | 993.87 | 1 711.70 | 1 137.02 |
| Balance sheet total (assets) | 870.77 | 494.62 | 3 572.92 | 2 400.61 | 1 953.45 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 95.00 | 100.00 | |||
| Retained earnings | 218.29 | 305.67 | 39.37 | 1 685.05 | 1 627.15 |
| Profit of the financial year | 87.38 | - 266.30 | 1 740.68 | 42.10 | -13.15 |
| Shareholders equity total | 345.67 | 79.37 | 1 820.05 | 1 862.15 | 1 754.01 |
| Provisions | 31.73 | 1.51 | 2.95 | 2.19 | |
| Non-current liabilities total | |||||
| Current bonds | 455.52 | 208.47 | 117.38 | ||
| Current trade creditors | 248.92 | 72.63 | 862.41 | 311.14 | 79.88 |
| Short-term deferred tax liabilities | 433.44 | 15.88 | |||
| Other non-interest bearing current liabilities | 244.43 | 342.63 | |||
| Current liabilities total | 493.36 | 415.25 | 1 751.36 | 535.50 | 197.26 |
| Balance sheet total (liabilities) | 870.77 | 494.62 | 3 572.92 | 2 400.61 | 1 953.45 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.